SOLVEIG KJØLSUND KONSULENT OG REGNSKAPSKONTOR

0361 OSLO

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

N/A

Debt-to-Equity Ratio

−0

Key figures (NOK)	2020	2019	2018	2017
Revenue	42 000	79 000	39 000	95 000
Net Income	−1 000	2 000	−19 000	−3 000
Total Assets	−1 000	2 000	0	0
Total Equity	−1 000	2 000	−34 000	−15 000

Income (NOK)	2020	2019	2018	2017
Revenue	42 000	79 000	39 000	95 000
Expenditure	43 000	77 000	58 000	98 000
Operating Profit	−1 000	2 000	−19 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	2 000	−19 000	−3 000
Tax	0	0	0	0
Net Income	−1 000	2 000	−19 000	−3 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	−1 000	2 000	0	0
Total Assets	−1 000	2 000	0	0
Total Retained Equity	−1 000	2 000	−34 000	−15 000
Total Equity	−1 000	2 000	−34 000	−15 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	34 000	15 000
Total Equity and Debt	−1 000	2 000	0	0

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	42 000	79 000	39 000	95 000
Revenue	42 000	79 000	39 000	95 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	77 000	58 000	98 000
Operating Profit	−1 000	2 000	−19 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	2 000	−19 000	−3 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−1 000	0	0	0
Total Current Assets	−1 000	2 000	0	0
Total Assets	−1 000	2 000	0	0
Total Equity	−1 000	2 000	−34 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	2 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	34 000	15 000
Total Equity and Debt	−1 000	2 000	0	0

Financial indicators	2020	2019	2018	2017
Return on Equity	100 %	100 %	55,88 %	20 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−2,38 %	2,53 %	−48,72 %	−3,16 %
Current Ratio	-	-	0	0
Quick Ratio	-	-	0	0
Equity Ratio	1	1	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %