ADVOKATFIRMAET RØER ANS

0257 OSLO

Finances

Share Ownership

Return on Equity

12,65 %

Current Ratio

2,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 399 000	2 636 000	3 148 000	2 679 000
Net Income	84 000	16 000	432 000	181 000
Total Assets	1 006 000	1 389 000	1 350 000	1 105 000
Total Equity	664 000	1 083 000	999 000	781 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 399 000	2 636 000	3 148 000	2 679 000
Expenditure	2 305 000	2 616 000	2 717 000	2 499 000
Operating Profit	94 000	19 000	431 000	180 000
Financial Income	0	0	0	1 000
Financial Costs	11 000	3 000	0	0
Financial Balance	−11 000	−3 000	0	1 000
Earnings Before Tax	84 000	16 000	432 000	181 000
Tax	0	0	0	0
Net Income	84 000	16 000	432 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 006 000	1 389 000	1 350 000	1 105 000
Total Assets	1 006 000	1 389 000	1 350 000	1 105 000
Total Retained Equity	664 000	1 083 000	0	0
Total Equity	664 000	1 083 000	999 000	781 000
Total Long-Term Debt	0	0	0	8 000
Total Current Debt	342 000	306 000	350 000	315 000
Total Equity and Debt	1 006 000	1 389 000	1 350 000	1 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 273 000	2 140 000	2 438 000	2 676 000
Other Income	126 000	496 000	710 000	3 000
Revenue	2 399 000	2 636 000	3 148 000	2 679 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 510 000	1 819 000	1 833 000	1 793 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 305 000	2 616 000	2 717 000	2 499 000
Operating Profit	94 000	19 000	431 000	180 000
Financial Income	0	0	0	1 000
Financial Costs	11 000	3 000	0	0
Financial Balance	−11 000	−3 000	0	1 000
Dividends	0	0	0	0
Net Income	84 000	16 000	432 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	565 000	1 162 000	1 155 000	758 000
Total Current Assets	1 006 000	1 389 000	1 350 000	1 105 000
Total Assets	1 006 000	1 389 000	1 350 000	1 105 000
Total Equity	664 000	1 083 000	999 000	781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 000
Creditors	0	0	0	74 000
Unpaid Taxes	0	0	0	241 000
Dividends	0	0	0	0
Other Current Debt	342 000	306 000	350 000	0
Total Current Debt	342 000	306 000	350 000	315 000
Total Equity and Debt	1 006 000	1 389 000	1 350 000	1 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,65 %	1,48 %	43,24 %	23,18 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	3,92 %	0,72 %	13,69 %	6,72 %
Current Ratio	2,94	4,54	3,86	3,51
Quick Ratio	2,94	4,54	3,86	3,51
Equity Ratio	0,66	0,78	0,74	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %