LANDÅSTORGET SENIORBOLIGER BORETTSLAG

5004 BERGEN

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

0,74

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 861 000	2 809 000	3 274 000	2 857 000
Net Income	1 040 000	916 000	164 000	1 242 000
Total Assets	31 402 000	31 393 000	31 383 000	32 306 000
Total Equity	19 584 000	18 544 000	17 628 000	17 464 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 861 000	2 809 000	3 274 000	2 857 000
Expenditure	1 805 000	1 876 000	3 064 000	1 557 000
Operating Profit	1 056 000	933 000	210 000	1 301 000
Financial Income	0	0	1 000	3 000
Financial Costs	−16 000	−17 000	−45 000	−58 000
Financial Balance	16 000	17 000	46 000	61 000
Earnings Before Tax	1 040 000	916 000	164 000	1 242 000
Tax	0	0	0	0
Net Income	1 040 000	916 000	164 000	1 242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 282 000	31 282 000	31 282 000	31 282 000
Total Current Assets	120 000	111 000	101 000	1 024 000
Total Assets	31 402 000	31 393 000	31 383 000	32 306 000
Total Retained Equity	19 580 000	18 540 000	17 624 000	17 460 000
Total Equity	19 584 000	18 544 000	17 628 000	17 464 000
Total Long-Term Debt	11 656 000	12 675 000	13 580 000	14 686 000
Total Current Debt	162 000	174 000	175 000	156 000
Total Equity and Debt	31 402 000	31 393 000	31 383 000	32 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 861 000	2 809 000	3 274 000	2 857 000
Revenue	2 861 000	2 809 000	3 274 000	2 857 000
Cost of Goods Sold	0	0	0	0
Salary Costs	102 000	128 000	86 000	77 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 805 000	1 876 000	3 064 000	1 557 000
Operating Profit	1 056 000	933 000	210 000	1 301 000
Financial Income	0	0	1 000	3 000
Financial Costs	−16 000	−17 000	−45 000	−58 000
Financial Balance	16 000	17 000	46 000	61 000
Dividends	0	0	0	0
Net Income	1 040 000	916 000	164 000	1 242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 282 000	31 282 000	31 282 000	31 282 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 282 000	31 282 000	31 282 000	31 282 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 282 000	31 282 000	31 282 000	31 282 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	931 000
Total Current Assets	120 000	111 000	101 000	1 024 000
Total Assets	31 402 000	31 393 000	31 383 000	32 306 000
Total Equity	19 584 000	18 544 000	17 628 000	17 464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 656 000	12 675 000	13 580 000	14 686 000
Creditors	145 000	138 000	156 000	139 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	36 000	19 000	17 000
Total Current Debt	162 000	174 000	175 000	156 000
Total Equity and Debt	31 402 000	31 393 000	31 383 000	32 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	4,94 %	0,93 %	7,11 %
Debt-to-Equity Ratio	0,6	0,68	0,77	0,84
Operating Profit Margin	36,91 %	33,21 %	6,41 %	45,54 %
Current Ratio	0,74	0,64	0,58	6,56
Quick Ratio	0,74	0,64	0,58	6,56
Equity Ratio	0,62	0,59	0,56	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %