HURDAL EIENDOM AS

0160 OSLO

Finances

Share Ownership

Return on Equity

229,14 %

Current Ratio

1,05

Debt-to-Equity Ratio

7,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 446 000	8 333 000	3 306 000	3 300 000
Net Income	6 833 000	5 475 000	1 231 000	1 078 000
Total Assets	34 174 000	33 385 000	29 818 000	39 147 000
Total Equity	2 982 000	1 459 000	1 500 000	268 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 446 000	8 333 000	3 306 000	3 300 000
Expenditure	2 127 000	662 000	855 000	980 000
Operating Profit	9 318 000	7 671 000	2 451 000	2 320 000
Financial Income	372 000	43 000	42 000	142 000
Financial Costs	931 000	695 000	913 000	1 080 000
Financial Balance	−559 000	−652 000	−871 000	−938 000
Earnings Before Tax	8 760 000	7 019 000	1 579 000	1 383 000
Tax	1 927 000	1 544 000	348 000	304 000
Net Income	6 833 000	5 475 000	1 231 000	1 078 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 864 000	32 954 000	22 322 000	22 529 000
Total Current Assets	8 310 000	431 000	7 496 000	16 618 000
Total Assets	34 174 000	33 385 000	29 818 000	39 147 000
Total Retained Equity	2 770 000	1 248 000	1 288 000	57 000
Total Equity	2 982 000	1 459 000	1 500 000	268 000
Total Long-Term Debt	23 261 000	24 682 000	26 543 000	27 449 000
Total Current Debt	7 931 000	7 243 000	1 775 000	11 429 000
Total Equity and Debt	34 174 000	33 385 000	29 818 000	39 147 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 670 000	8 333 000	0	0
Other Income	2 776 000	0	3 306 000	3 300 000
Revenue	11 446 000	8 333 000	3 306 000	3 300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	329 000	344 000	331 000	397 000
Impairment	0	0	0	0
Expenditure	2 127 000	662 000	855 000	980 000
Operating Profit	9 318 000	7 671 000	2 451 000	2 320 000
Financial Income	372 000	43 000	42 000	142 000
Financial Costs	931 000	695 000	913 000	1 080 000
Financial Balance	−559 000	−652 000	−871 000	−938 000
Dividends	0	0	0	0
Net Income	6 833 000	5 475 000	1 231 000	1 078 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 080 000	22 017 000	22 322 000	22 529 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 080 000	22 017 000	22 322 000	22 529 000
Total Fiancial Fixed Assets	6 784 000	10 936 000	0	0
Total Fixed Assets	25 864 000	32 954 000	22 322 000	22 529 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 394 000	0	0	0
Total Current Assets	8 310 000	431 000	7 496 000	16 618 000
Total Assets	34 174 000	33 385 000	29 818 000	39 147 000
Total Equity	2 982 000	1 459 000	1 500 000	268 000
Short-Term Group Debt	6 809 000	7 070 000	1 311 000	10 527 000
Total Long-Term Debt	23 261 000	24 682 000	26 543 000	27 449 000
Creditors	181 000	130 000	116 000	579 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	941 000	43 000	20 000	28 000
Total Current Debt	7 931 000	7 243 000	1 775 000	11 429 000
Total Equity and Debt	34 174 000	33 385 000	29 818 000	39 147 000

Financial indicators	2022	2021	2020	2019
Return on Equity	229,14 %	375,26 %	82,07 %	402,24 %
Debt-to-Equity Ratio	7,8	16,92	17,7	102,42
Operating Profit Margin	81,41 %	92,06 %	74,14 %	70,3 %
Current Ratio	1,05	0,06	4,22	1,45
Quick Ratio	1,05	0,06	4,22	1,45
Equity Ratio	0,09	0,04	0,05	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %