company

TROND MADSEN EIENDOM AS

5538 HAUGESUND

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

10,04 %

Current Ratio

10,08

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Net Income	71 000	67 000	52 000	53 000
Total Assets	768 000	661 000	584 000	542 000
Total Equity	707 000	636 000	569 000	517 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	180 000	180 000	180 000
Expenditure	96 000	98 000	114 000	62 000
Operating Profit	84 000	82 000	66 000	118 000
Financial Income	6 000	5 000	1 000	0
Financial Costs	0	3 000	0	39 000
Financial Balance	6 000	2 000	1 000	−39 000
Earnings Before Tax	89 000	85 000	66 000	79 000
Tax	18 000	18 000	14 000	26 000
Net Income	71 000	67 000	52 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	117 000	118 000	430 000
Total Current Assets	625 000	544 000	466 000	111 000
Total Assets	768 000	661 000	584 000	542 000
Total Retained Equity	607 000	536 000	469 000	417 000
Total Equity	707 000	636 000	569 000	517 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	62 000	26 000	15 000	25 000
Total Equity and Debt	768 000	661 000	584 000	542 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	180 000	180 000	180 000
Revenue	180 000	180 000	180 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	98 000	114 000	62 000
Operating Profit	84 000	82 000	66 000	118 000
Financial Income	6 000	5 000	1 000	0
Financial Costs	0	3 000	0	39 000
Financial Balance	6 000	2 000	1 000	−39 000
Dividends	0	0	0	0
Net Income	71 000	67 000	52 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	47 000	48 000	49 000
Real Eastate	70 000	70 000	70 000	70 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	0	0	0
Total Tangible Assets	96 000	70 000	70 000	70 000
Total Fiancial Fixed Assets	0	0	0	311 000
Total Fixed Assets	143 000	117 000	118 000	430 000
Stock	0	0	0	0
Total Investments	454 000	453 000	311 000	0
Cash, Bank	126 000	49 000	94 000	77 000
Total Current Assets	625 000	544 000	466 000	111 000
Total Assets	768 000	661 000	584 000	542 000
Total Equity	707 000	636 000	569 000	517 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	3 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	5 000	2 000	2 000
Total Current Debt	62 000	26 000	15 000	25 000
Total Equity and Debt	768 000	661 000	584 000	542 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,04 %	10,53 %	9,14 %	10,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,67 %	45,56 %	36,67 %	65,56 %
Current Ratio	10,08	20,92	31,07	4,44
Quick Ratio	10,08	20,92	31,07	4,44
Equity Ratio	0,92	0,96	0,97	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English