ÅSANE BORETTSLAG

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

13,11 %

Current Ratio

10,52

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 898 000	13 580 000	13 773 000	13 507 000
Net Income	4 727 000	3 933 000	3 404 000	2 039 000
Total Assets	80 222 000	78 292 000	77 311 000	77 063 000
Total Equity	36 068 000	31 341 000	27 408 000	24 004 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 898 000	13 580 000	13 773 000	13 507 000
Expenditure	8 798 000	9 364 000	9 852 000	10 849 000
Operating Profit	5 101 000	4 216 000	3 921 000	2 659 000
Financial Income	21 000	3 000	10 000	23 000
Financial Costs	395 000	286 000	527 000	643 000
Financial Balance	−374 000	−283 000	−517 000	−620 000
Earnings Before Tax	4 727 000	3 933 000	3 404 000	2 039 000
Tax	0	0	0	0
Net Income	4 727 000	3 933 000	3 404 000	2 039 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 952 000	72 830 000	72 976 000	73 149 000
Total Current Assets	6 270 000	5 462 000	4 334 000	3 914 000
Total Assets	80 222 000	78 292 000	77 311 000	77 063 000
Total Retained Equity	36 047 000	31 320 000	27 387 000	23 983 000
Total Equity	36 068 000	31 341 000	27 408 000	24 004 000
Total Long-Term Debt	43 558 000	45 983 000	48 984 000	52 427 000
Total Current Debt	596 000	968 000	919 000	631 000
Total Equity and Debt	80 222 000	78 292 000	77 311 000	77 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 898 000	13 580 000	13 773 000	13 507 000
Revenue	13 898 000	13 580 000	13 773 000	13 507 000
Cost of Goods Sold	0	0	0	0
Salary Costs	995 000	953 000	928 000	1 001 000
Depreciation	86 000	136 000	172 000	178 000
Impairment	0	0	0	0
Expenditure	8 798 000	9 364 000	9 852 000	10 849 000
Operating Profit	5 101 000	4 216 000	3 921 000	2 659 000
Financial Income	21 000	3 000	10 000	23 000
Financial Costs	395 000	286 000	527 000	643 000
Financial Balance	−374 000	−283 000	−517 000	−620 000
Dividends	0	0	0	0
Net Income	4 727 000	3 933 000	3 404 000	2 039 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	73 952 000	72 830 000	72 958 000	73 087 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	18 000	62 000
Total Tangible Assets	73 952 000	72 830 000	72 976 000	73 149 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 952 000	72 830 000	72 976 000	73 149 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 704 000	5 426 000	3 821 000	3 497 000
Total Current Assets	6 270 000	5 462 000	4 334 000	3 914 000
Total Assets	80 222 000	78 292 000	77 311 000	77 063 000
Total Equity	36 068 000	31 341 000	27 408 000	24 004 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 558 000	45 983 000	48 984 000	52 427 000
Creditors	396 000	723 000	732 000	428 000
Unpaid Taxes	50 000	45 000	46 000	37 000
Dividends	0	0	0	0
Other Current Debt	149 000	200 000	141 000	166 000
Total Current Debt	596 000	968 000	919 000	631 000
Total Equity and Debt	80 222 000	78 292 000	77 311 000	77 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,11 %	12,55 %	12,42 %	8,49 %
Debt-to-Equity Ratio	1,21	1,47	1,79	2,18
Operating Profit Margin	36,7 %	31,05 %	28,47 %	19,69 %
Current Ratio	10,52	5,64	4,72	6,2
Quick Ratio	10,52	5,64	4,72	6,2
Equity Ratio	0,45	0,4	0,35	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %