NYMOEN LEGEKONTOR AS

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

−16,67 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 772 000	2 530 000	2 594 000	2 675 000
Net Income	−74 000	30 000	65 000	170 000
Total Assets	813 000	768 000	763 000	689 000
Total Equity	444 000	518 000	488 000	422 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 772 000	2 530 000	2 594 000	2 675 000
Expenditure	2 847 000	2 493 000	2 503 000	2 479 000
Operating Profit	−76 000	37 000	91 000	197 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	1 000	1 000	4 000	1 000
Financial Balance	1 000	−1 000	−3 000	1 000
Earnings Before Tax	−74 000	37 000	88 000	198 000
Tax	0	6 000	23 000	28 000
Net Income	−74 000	30 000	65 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	40 000	14 000	60 000
Total Current Assets	781 000	728 000	749 000	629 000
Total Assets	813 000	768 000	763 000	689 000
Total Retained Equity	316 000	390 000	360 000	294 000
Total Equity	444 000	518 000	488 000	422 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	369 000	250 000	276 000	267 000
Total Equity and Debt	813 000	768 000	763 000	689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 772 000	2 530 000	2 594 000	2 675 000
Revenue	2 772 000	2 530 000	2 594 000	2 675 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 627 000	1 367 000	1 477 000	1 453 000
Depreciation	8 000	15 000	46 000	49 000
Impairment	0	0	0	0
Expenditure	2 847 000	2 493 000	2 503 000	2 479 000
Operating Profit	−76 000	37 000	91 000	197 000
Financial Income	2 000	0	1 000	2 000
Financial Costs	1 000	1 000	4 000	1 000
Financial Balance	1 000	−1 000	−3 000	1 000
Dividends	0	0	0	0
Net Income	−74 000	30 000	65 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	32 000	40 000	14 000	60 000
Total Tangible Assets	32 000	40 000	14 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 000	40 000	14 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	548 000	439 000	604 000	432 000
Total Current Assets	781 000	728 000	749 000	629 000
Total Assets	813 000	768 000	763 000	689 000
Total Equity	444 000	518 000	488 000	422 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	33 000	20 000	15 000
Unpaid Taxes	101 000	85 000	105 000	102 000
Dividends	0	0	0	0
Other Current Debt	181 000	126 000	128 000	121 000
Total Current Debt	369 000	250 000	276 000	267 000
Total Equity and Debt	813 000	768 000	763 000	689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,67 %	5,79 %	13,32 %	40,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,74 %	1,46 %	3,51 %	7,36 %
Current Ratio	2,12	2,91	2,71	2,36
Quick Ratio	2,12	2,91	2,71	2,36
Equity Ratio	0,55	0,67	0,64	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %