BORETTSBYGG DRONNINGENSGATE 29 AL

8514 NARVIK

Finances

Share Ownership

Return on Equity

−5,67 %

Current Ratio

9,58

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	409 000	431 000	427 000
Net Income	−41 000	−68 000	28 000	53 000
Total Assets	1 357 000	1 233 000	1 305 000	1 219 000
Total Equity	723 000	764 000	833 000	805 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	409 000	431 000	427 000
Expenditure	468 000	478 000	404 000	374 000
Operating Profit	−42 000	−69 000	28 000	53 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	1 000	2 000
Financial Balance	1 000	0	0	0
Earnings Before Tax	−41 000	−68 000	28 000	53 000
Tax	0	0	0	0
Net Income	−41 000	−68 000	28 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 175 000	1 025 000	1 025 000	945 000
Total Current Assets	182 000	208 000	280 000	274 000
Total Assets	1 357 000	1 233 000	1 305 000	1 219 000
Total Retained Equity	723 000	764 000	833 000	805 000
Total Equity	723 000	764 000	833 000	805 000
Total Long-Term Debt	70 000	70 000	70 000	96 000
Total Current Debt	19 000	4 000	8 000	4 000
Total Equity and Debt	1 357 000	1 233 000	1 305 000	1 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	425 000	409 000	431 000	427 000
Revenue	425 000	409 000	431 000	427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	13 000	13 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	468 000	478 000	404 000	374 000
Operating Profit	−42 000	−69 000	28 000	53 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	1 000	2 000
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−41 000	−68 000	28 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	631 000	631 000	631 000	631 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	631 000	631 000	631 000	631 000
Total Fiancial Fixed Assets	544 000	394 000	394 000	314 000
Total Fixed Assets	1 175 000	1 025 000	1 025 000	945 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	141 000	201 000	269 000	274 000
Total Current Assets	182 000	208 000	280 000	274 000
Total Assets	1 357 000	1 233 000	1 305 000	1 219 000
Total Equity	723 000	764 000	833 000	805 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	70 000	70 000	96 000
Creditors	5 000	0	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	4 000	6 000	3 000
Total Current Debt	19 000	4 000	8 000	4 000
Total Equity and Debt	1 357 000	1 233 000	1 305 000	1 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,67 %	−8,9 %	3,36 %	6,58 %
Debt-to-Equity Ratio	0,1	0,09	0,08	0,12
Operating Profit Margin	−9,88 %	−16,87 %	6,5 %	12,41 %
Current Ratio	9,58	52	35	68,5
Quick Ratio	9,58	52	35	68,5
Equity Ratio	0,53	0,62	0,64	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %