SANDMARK BYGDEUTVIKLINGSSELSKAP AS

9445 TOVIK

Finances

Return on Equity

−79,94 %

Current Ratio

2,53

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	671 000	1 174 000	1 461 000	1 291 000
Net Income	−287 000	18 000	255 000	−50 000
Total Assets	579 000	863 000	914 000	621 000
Total Equity	359 000	645 000	628 000	373 000

Income (NOK)	2022	2021	2020	2019
Revenue	671 000	1 174 000	1 461 000	1 291 000
Expenditure	956 000	1 149 000	1 155 000	1 344 000
Operating Profit	−285 000	24 000	306 000	−52 000
Financial Income	0	0	5 000	4 000
Financial Costs	2 000	2 000	1 000	3 000
Financial Balance	−2 000	−2 000	4 000	1 000
Earnings Before Tax	−287 000	22 000	310 000	−50 000
Tax	0	5 000	55 000	0
Net Income	−287 000	18 000	255 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	35 000	44 000	18 000
Total Current Assets	554 000	828 000	870 000	603 000
Total Assets	579 000	863 000	914 000	621 000
Total Retained Equity	259 000	545 000	528 000	273 000
Total Equity	359 000	645 000	628 000	373 000
Total Long-Term Debt	2 000	2 000	2 000	2 000
Total Current Debt	219 000	215 000	284 000	246 000
Total Equity and Debt	579 000	863 000	914 000	621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	641 000	1 148 000	1 345 000	1 173 000
Other Income	30 000	26 000	117 000	118 000
Revenue	671 000	1 174 000	1 461 000	1 291 000
Cost of Goods Sold	59 000	22 000	68 000	214 000
Salary Costs	376 000	494 000	460 000	417 000
Depreciation	9 000	9 000	4 000	8 000
Impairment	0	0	0	0
Expenditure	956 000	1 149 000	1 155 000	1 344 000
Operating Profit	−285 000	24 000	306 000	−52 000
Financial Income	0	0	5 000	4 000
Financial Costs	2 000	2 000	1 000	3 000
Financial Balance	−2 000	−2 000	4 000	1 000
Dividends	0	0	0	0
Net Income	−287 000	18 000	255 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	22 000	31 000	40 000	15 000
Fixtures	0	0	0	0
Total Tangible Assets	22 000	31 000	40 000	15 000
Total Fiancial Fixed Assets	4 000	4 000	4 000	4 000
Total Fixed Assets	26 000	35 000	44 000	18 000
Stock	12 000	43 000	37 000	36 000
Total Investments	0	0	0	0
Cash, Bank	102 000	513 000	607 000	334 000
Total Current Assets	554 000	828 000	870 000	603 000
Total Assets	579 000	863 000	914 000	621 000
Total Equity	359 000	645 000	628 000	373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	2 000	2 000	2 000
Creditors	7 000	67 000	94 000	126 000
Unpaid Taxes	98 000	25 000	30 000	24 000
Dividends	0	0	0	0
Other Current Debt	114 000	118 000	106 000	96 000
Total Current Debt	219 000	215 000	284 000	246 000
Total Equity and Debt	579 000	863 000	914 000	621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,94 %	2,79 %	40,61 %	−13,4 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	−42,47 %	2,04 %	20,94 %	−4,03 %
Current Ratio	2,53	3,85	3,06	2,45
Quick Ratio	2,68	4,81	3,52	2,87
Equity Ratio	0,62	0,75	0,69	0,6
Gross Profit Margin	91,21 %	98,13 %	95,35 %	83,42 %