SVEINS SNARKJØP AS

4032 STAVANGER

Finances

Share Ownership

Return on Equity

220,35 %

Current Ratio

0,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 272 000	10 051 000	10 939 000	11 047 000
Net Income	249 000	23 000	578 000	814 000
Total Assets	1 380 000	1 068 000	2 850 000	2 989 000
Total Equity	113 000	100 000	100 000	731 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 272 000	10 051 000	10 939 000	11 047 000
Expenditure	7 967 000	10 047 000	10 243 000	10 051 000
Operating Profit	306 000	4 000	697 000	996 000
Financial Income	0	0	44 000	50 000
Financial Costs	−10 000	−30 000	0	3 000
Financial Balance	10 000	30 000	44 000	47 000
Earnings Before Tax	315 000	33 000	741 000	1 044 000
Tax	66 000	11 000	163 000	230 000
Net Income	249 000	23 000	578 000	814 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	187 000	168 000	172 000	199 000
Total Current Assets	1 192 000	900 000	2 678 000	2 790 000
Total Assets	1 380 000	1 068 000	2 850 000	2 989 000
Total Retained Equity	13 000	0	0	631 000
Total Equity	113 000	100 000	100 000	731 000
Total Long-Term Debt	0	0	3 000	41 000
Total Current Debt	1 267 000	968 000	2 747 000	2 218 000
Total Equity and Debt	1 380 000	1 068 000	2 850 000	2 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 268 000	9 998 000	10 856 000	10 779 000
Other Income	3 000	53 000	84 000	268 000
Revenue	8 272 000	10 051 000	10 939 000	11 047 000
Cost of Goods Sold	2 333 000	3 770 000	4 545 000	4 546 000
Salary Costs	2 824 000	3 436 000	3 196 000	3 104 000
Depreciation	36 000	75 000	53 000	58 000
Impairment	0	0	0	0
Expenditure	7 967 000	10 047 000	10 243 000	10 051 000
Operating Profit	306 000	4 000	697 000	996 000
Financial Income	0	0	44 000	50 000
Financial Costs	−10 000	−30 000	0	3 000
Financial Balance	10 000	30 000	44 000	47 000
Dividends	0	0	0	0
Net Income	249 000	23 000	578 000	814 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	187 000	168 000	172 000	199 000
Total Tangible Assets	187 000	168 000	172 000	199 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	187 000	168 000	172 000	199 000
Stock	156 000	119 000	480 000	536 000
Total Investments	0	0	0	0
Cash, Bank	949 000	67 000	101 000	142 000
Total Current Assets	1 192 000	900 000	2 678 000	2 790 000
Total Assets	1 380 000	1 068 000	2 850 000	2 989 000
Total Equity	113 000	100 000	100 000	731 000
Short-Term Group Debt	304 000	0	0	0
Total Long-Term Debt	0	0	3 000	41 000
Creditors	425 000	315 000	501 000	491 000
Unpaid Taxes	195 000	179 000	299 000	316 000
Dividends	0	0	0	0
Other Current Debt	343 000	467 000	1 947 000	1 411 000
Total Current Debt	1 267 000	968 000	2 747 000	2 218 000
Total Equity and Debt	1 380 000	1 068 000	2 850 000	2 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	220,35 %	23 %	578 %	111,35 %
Debt-to-Equity Ratio	0	0	0,03	0,06
Operating Profit Margin	3,7 %	0,04 %	6,37 %	9,02 %
Current Ratio	0,94	0,93	0,97	1,26
Quick Ratio	1,07	1,06	1,18	1,66
Equity Ratio	0,08	0,09	0,04	0,24
Gross Profit Margin	71,8 %	62,49 %	58,45 %	58,85 %