company

VEKSTBARNEHAGEN AS

1394 NESBRU

Finances

Share Ownership

Return on Equity

35,16 %

Current Ratio

2,05

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 251 000	6 548 000	5 897 000	6 274 000
Net Income	315 000	441 000	186 000	730 000
Total Assets	1 717 000	1 704 000	3 766 000	3 806 000
Total Equity	896 000	580 000	2 854 000	2 668 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 251 000	6 548 000	5 897 000	6 274 000
Expenditure	5 867 000	5 986 000	5 748 000	5 380 000
Operating Profit	384 000	561 000	149 000	895 000
Financial Income	20 000	7 000	99 000	41 000
Financial Costs	0	0	21 000	0
Financial Balance	20 000	7 000	78 000	41 000
Earnings Before Tax	404 000	569 000	226 000	936 000
Tax	89 000	127 000	40 000	206 000
Net Income	315 000	441 000	186 000	730 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	44 000	34 000	38 000
Total Current Assets	1 686 000	1 660 000	3 731 000	3 768 000
Total Assets	1 717 000	1 704 000	3 766 000	3 806 000
Total Retained Equity	866 000	550 000	2 754 000	2 568 000
Total Equity	896 000	580 000	2 854 000	2 668 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	822 000	1 124 000	911 000	1 138 000
Total Equity and Debt	1 717 000	1 704 000	3 766 000	3 806 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 251 000	6 540 000	5 922 000	6 228 000
Other Income	0	8 000	−25 000	47 000
Revenue	6 251 000	6 548 000	5 897 000	6 274 000
Cost of Goods Sold	641 000	568 000	560 000	314 000
Salary Costs	3 989 000	4 171 000	3 943 000	4 014 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 867 000	5 986 000	5 748 000	5 380 000
Operating Profit	384 000	561 000	149 000	895 000
Financial Income	20 000	7 000	99 000	41 000
Financial Costs	0	0	21 000	0
Financial Balance	20 000	7 000	78 000	41 000
Dividends	0	0	0	0
Net Income	315 000	441 000	186 000	730 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	44 000	34 000	38 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	44 000	34 000	38 000
Stock	0	0	0	0
Total Investments	0	0	2 025 000	0
Cash, Bank	1 286 000	1 392 000	901 000	2 982 000
Total Current Assets	1 686 000	1 660 000	3 731 000	3 768 000
Total Assets	1 717 000	1 704 000	3 766 000	3 806 000
Total Equity	896 000	580 000	2 854 000	2 668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	89 000	61 000	20 000
Unpaid Taxes	191 000	224 000	203 000	244 000
Dividends	0	0	0	0
Other Current Debt	553 000	673 000	611 000	664 000
Total Current Debt	822 000	1 124 000	911 000	1 138 000
Total Equity and Debt	1 717 000	1 704 000	3 766 000	3 806 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,16 %	76,03 %	6,52 %	27,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,14 %	8,57 %	2,53 %	14,27 %
Current Ratio	2,05	1,48	4,1	3,31
Quick Ratio	2,05	1,48	4,1	3,31
Equity Ratio	0,52	0,34	0,76	0,7
Gross Profit Margin	89,75 %	91,33 %	90,5 %	95 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English