company

LADEHAMMERV 38 AL

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

−53,57 %

Current Ratio

2,8

Debt-to-Equity Ratio

−18,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	274 000	274 000	274 000	274 000
Net Income	30 000	−18 000	55 000	75 000
Total Assets	1 048 000	1 088 000	1 179 000	1 193 000
Total Equity	−56 000	−86 000	−67 000	−122 000

Income (NOK)	2022	2021	2020	2019
Revenue	274 000	274 000	274 000	274 000
Expenditure	189 000	244 000	167 000	149 000
Operating Profit	84 000	30 000	107 000	125 000
Financial Income	0	0	0	0
Financial Costs	54 000	48 000	51 000	50 000
Financial Balance	−54 000	−48 000	−51 000	−50 000
Earnings Before Tax	30 000	−18 000	55 000	75 000
Tax	0	0	0	0
Net Income	30 000	−18 000	55 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	892 000	892 000	892 000	892 000
Total Current Assets	157 000	197 000	287 000	302 000
Total Assets	1 048 000	1 088 000	1 179 000	1 193 000
Total Retained Equity	−56 000	−86 000	−68 000	−123 000
Total Equity	−56 000	−86 000	−67 000	−122 000
Total Long-Term Debt	1 048 000	1 125 000	1 203 000	1 278 000
Total Current Debt	56 000	49 000	43 000	38 000
Total Equity and Debt	1 048 000	1 088 000	1 179 000	1 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	274 000	274 000	274 000	274 000
Other Income	0	0	0	0
Revenue	274 000	274 000	274 000	274 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	189 000	244 000	167 000	149 000
Operating Profit	84 000	30 000	107 000	125 000
Financial Income	0	0	0	0
Financial Costs	54 000	48 000	51 000	50 000
Financial Balance	−54 000	−48 000	−51 000	−50 000
Dividends	0	0	0	0
Net Income	30 000	−18 000	55 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	892 000	892 000	892 000	892 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	892 000	892 000	892 000	892 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	892 000	892 000	892 000	892 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	146 000	182 000	265 000	272 000
Total Current Assets	157 000	197 000	287 000	302 000
Total Assets	1 048 000	1 088 000	1 179 000	1 193 000
Total Equity	−56 000	−86 000	−67 000	−122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 048 000	1 125 000	1 203 000	1 278 000
Creditors	25 000	24 000	20 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	25 000	23 000	17 000
Total Current Debt	56 000	49 000	43 000	38 000
Total Equity and Debt	1 048 000	1 088 000	1 179 000	1 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,57 %	20,93 %	−82,09 %	−61,48 %
Debt-to-Equity Ratio	−18,71	−13,08	−17,96	−10,48
Operating Profit Margin	30,66 %	10,95 %	39,05 %	45,62 %
Current Ratio	2,8	4,02	6,67	7,95
Quick Ratio	2,8	4,02	6,67	7,95
Equity Ratio	−0,05	−0,08	−0,06	−0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English