PRESTEFJELLET BORETTSLAG

9510 ALTA

Finances

Share Ownership

Return on Equity

−18,69 %

Current Ratio

51,79

Debt-to-Equity Ratio

−3,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 736 000	1 653 000	1 605 000	1 529 000
Net Income	519 000	582 000	479 000	180 000
Total Assets	7 109 000	6 904 000	6 672 000	6 536 000
Total Equity	−2 777 000	−3 296 000	−3 877 000	−4 357 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 736 000	1 653 000	1 605 000	1 529 000
Expenditure	973 000	936 000	960 000	1 113 000
Operating Profit	763 000	717 000	646 000	417 000
Financial Income	15 000	2 000	1 000	6 000
Financial Costs	260 000	137 000	168 000	243 000
Financial Balance	−245 000	−135 000	−167 000	−237 000
Earnings Before Tax	763 000	717 000	646 000	417 000
Tax	0	0	0	0
Net Income	519 000	582 000	479 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 125 000	6 125 000	6 125 000	6 125 000
Total Current Assets	984 000	780 000	547 000	412 000
Total Assets	7 109 000	6 904 000	6 672 000	6 536 000
Total Retained Equity	−2 780 000	−3 299 000	−3 881 000	−4 360 000
Total Equity	−2 777 000	−3 296 000	−3 877 000	−4 357 000
Total Long-Term Debt	9 801 000	10 130 000	10 502 000	10 855 000
Total Current Debt	19 000	39 000	43 000	38 000
Total Equity and Debt	7 109 000	6 904 000	6 672 000	6 536 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 736 000	1 653 000	1 605 000	1 529 000
Revenue	1 736 000	1 653 000	1 605 000	1 529 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	60 000	64 000	62 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	973 000	936 000	960 000	1 113 000
Operating Profit	763 000	717 000	646 000	417 000
Financial Income	15 000	2 000	1 000	6 000
Financial Costs	260 000	137 000	168 000	243 000
Financial Balance	−245 000	−135 000	−167 000	−237 000
Dividends	0	0	0	0
Net Income	519 000	582 000	479 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 125 000	6 125 000	6 125 000	6 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 125 000	6 125 000	6 125 000	6 125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 125 000	6 125 000	6 125 000	6 125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	978 000	780 000	545 000	374 000
Total Current Assets	984 000	780 000	547 000	412 000
Total Assets	7 109 000	6 904 000	6 672 000	6 536 000
Total Equity	−2 777 000	−3 296 000	−3 877 000	−4 357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 801 000	10 130 000	10 502 000	10 855 000
Creditors	3 000	2 000	1 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	37 000	42 000	6 000
Total Current Debt	19 000	39 000	43 000	38 000
Total Equity and Debt	7 109 000	6 904 000	6 672 000	6 536 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,69 %	−17,66 %	−12,35 %	−4,13 %
Debt-to-Equity Ratio	−3,53	−3,07	−2,71	−2,49
Operating Profit Margin	43,95 %	43,38 %	40,25 %	27,27 %
Current Ratio	51,79	20	12,72	10,84
Quick Ratio	51,79	20	12,72	10,84
Equity Ratio	−0,39	−0,48	−0,58	−0,67
Gross Profit Margin	100 %	100 %	100 %	100 %