GARTNERJORDET BORETTSLAG

9510 ALTA

Finances

Share Ownership

Return on Equity

−5,16 %

Current Ratio

24,22

Debt-to-Equity Ratio

−2,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 099 000	2 038 000	1 941 000	1 692 000
Net Income	74 000	522 000	−116 000	−71 000
Total Assets	2 158 000	2 159 000	1 020 000	1 458 000
Total Equity	−1 433 000	−1 507 000	−2 030 000	−1 914 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 099 000	2 038 000	1 941 000	1 692 000
Expenditure	1 975 000	1 475 000	2 042 000	1 734 000
Operating Profit	124 000	562 000	−102 000	−42 000
Financial Income	34 000	4 000	29 000	12 000
Financial Costs	83 000	44 000	44 000	40 000
Financial Balance	−49 000	−40 000	−15 000	−28 000
Earnings Before Tax	124 000	562 000	−102 000	−42 000
Tax	0	0	0	0
Net Income	74 000	522 000	−116 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	98 000	98 000	98 000
Total Current Assets	2 059 000	2 061 000	922 000	1 360 000
Total Assets	2 158 000	2 159 000	1 020 000	1 458 000
Total Retained Equity	−1 436 000	−1 510 000	−2 033 000	−1 917 000
Total Equity	−1 433 000	−1 507 000	−2 030 000	−1 914 000
Total Long-Term Debt	3 505 000	3 581 000	2 961 000	3 068 000
Total Current Debt	85 000	85 000	89 000	304 000
Total Equity and Debt	2 158 000	2 159 000	1 020 000	1 458 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 099 000	2 038 000	1 941 000	1 692 000
Revenue	2 099 000	2 038 000	1 941 000	1 692 000
Cost of Goods Sold	0	0	0	0
Salary Costs	71 000	95 000	81 000	123 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 975 000	1 475 000	2 042 000	1 734 000
Operating Profit	124 000	562 000	−102 000	−42 000
Financial Income	34 000	4 000	29 000	12 000
Financial Costs	83 000	44 000	44 000	40 000
Financial Balance	−49 000	−40 000	−15 000	−28 000
Dividends	0	0	0	0
Net Income	74 000	522 000	−116 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	98 000	98 000	98 000	98 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	98 000	98 000	98 000	98 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 000	98 000	98 000	98 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 047 000	2 029 000	566 000	1 089 000
Total Current Assets	2 059 000	2 061 000	922 000	1 360 000
Total Assets	2 158 000	2 159 000	1 020 000	1 458 000
Total Equity	−1 433 000	−1 507 000	−2 030 000	−1 914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 505 000	3 581 000	2 961 000	3 068 000
Creditors	84 000	83 000	79 000	296 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	3 000	10 000	8 000
Total Current Debt	85 000	85 000	89 000	304 000
Total Equity and Debt	2 158 000	2 159 000	1 020 000	1 458 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,16 %	−34,64 %	5,71 %	3,71 %
Debt-to-Equity Ratio	−2,45	−2,38	−1,46	−1,6
Operating Profit Margin	5,91 %	27,58 %	−5,26 %	−2,48 %
Current Ratio	24,22	24,25	10,36	4,47
Quick Ratio	24,22	24,25	10,36	4,47
Equity Ratio	−0,66	−0,7	−1,99	−1,31
Gross Profit Margin	100 %	100 %	100 %	100 %