company

BRAGERHAGEN BORETTSLAG

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

9,58 %

Current Ratio

11,11

Debt-to-Equity Ratio

1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	197 000	197 000	193 000
Net Income	84 000	83 000	65 000	67 000
Total Assets	2 165 000	2 089 000	2 022 000	2 022 000
Total Equity	877 000	793 000	710 000	644 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	197 000	197 000	193 000
Expenditure	96 000	107 000	123 000	116 000
Operating Profit	101 000	89 000	73 000	77 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	9 000	7 000	9 000	11 000
Financial Balance	−8 000	−6 000	−8 000	−10 000
Earnings Before Tax	93 000	83 000	65 000	67 000
Tax	0	0	0	0
Net Income	84 000	83 000	65 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 965 000	1 965 000	1 965 000	1 965 000
Total Current Assets	200 000	123 000	57 000	57 000
Total Assets	2 165 000	2 089 000	2 022 000	2 022 000
Total Retained Equity	877 000	793 000	710 000	644 000
Total Equity	877 000	793 000	710 000	644 000
Total Long-Term Debt	1 270 000	1 283 000	1 297 000	1 371 000
Total Current Debt	18 000	13 000	15 000	6 000
Total Equity and Debt	2 165 000	2 089 000	2 022 000	2 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	197 000	197 000	197 000	193 000
Revenue	197 000	197 000	197 000	193 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−8 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	107 000	123 000	116 000
Operating Profit	101 000	89 000	73 000	77 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	9 000	7 000	9 000	11 000
Financial Balance	−8 000	−6 000	−8 000	−10 000
Dividends	0	0	0	0
Net Income	84 000	83 000	65 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 965 000	1 965 000	1 965 000	1 965 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 965 000	1 965 000	1 965 000	1 965 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 965 000	1 965 000	1 965 000	1 965 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	191 000	111 000	44 000	57 000
Total Current Assets	200 000	123 000	57 000	57 000
Total Assets	2 165 000	2 089 000	2 022 000	2 022 000
Total Equity	877 000	793 000	710 000	644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 270 000	1 283 000	1 297 000	1 371 000
Creditors	6 000	5 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	7 000	6 000	6 000
Total Current Debt	18 000	13 000	15 000	6 000
Total Equity and Debt	2 165 000	2 089 000	2 022 000	2 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,58 %	10,47 %	9,15 %	10,4 %
Debt-to-Equity Ratio	1,45	1,62	1,83	2,13
Operating Profit Margin	51,27 %	45,18 %	37,06 %	39,9 %
Current Ratio	11,11	9,46	3,8	9,5
Quick Ratio	11,11	9,46	3,8	9,5
Equity Ratio	0,41	0,38	0,35	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English