ADVOKATENES BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

−1,34 %

Current Ratio

3,02

Debt-to-Equity Ratio

−1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 207 000	2 091 000	2 042 000	2 024 000
Net Income	180 000	−14 819 000	−3 000	3 000
Total Assets	3 441 000	3 852 000	3 556 000	3 649 000
Total Equity	−13 463 000	−13 642 000	1 176 000	1 179 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 207 000	2 091 000	2 042 000	2 024 000
Expenditure	1 575 000	16 690 000	2 013 000	1 968 000
Operating Profit	632 000	−14 599 000	29 000	57 000
Financial Income	1 000	0	0	1 000
Financial Costs	453 000	219 000	32 000	55 000
Financial Balance	−452 000	−219 000	−32 000	−54 000
Earnings Before Tax	180 000	−14 819 000	−3 000	3 000
Tax	0	0	0	0
Net Income	180 000	−14 819 000	−3 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 311 000	3 311 000	3 311 000	3 311 000
Total Current Assets	130 000	541 000	246 000	338 000
Total Assets	3 441 000	3 852 000	3 556 000	3 649 000
Total Retained Equity	−13 467 000	−13 647 000	1 172 000	1 175 000
Total Equity	−13 463 000	−13 642 000	1 176 000	1 179 000
Total Long-Term Debt	16 860 000	17 355 000	2 275 000	2 415 000
Total Current Debt	43 000	139 000	105 000	55 000
Total Equity and Debt	3 441 000	3 852 000	3 556 000	3 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 207 000	2 091 000	2 042 000	2 024 000
Revenue	2 207 000	2 091 000	2 042 000	2 024 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	114 000	94 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 575 000	16 690 000	2 013 000	1 968 000
Operating Profit	632 000	−14 599 000	29 000	57 000
Financial Income	1 000	0	0	1 000
Financial Costs	453 000	219 000	32 000	55 000
Financial Balance	−452 000	−219 000	−32 000	−54 000
Dividends	0	0	0	0
Net Income	180 000	−14 819 000	−3 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 311 000	3 311 000	3 311 000	3 311 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 311 000	3 311 000	3 311 000	3 311 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 311 000	3 311 000	3 311 000	3 311 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	389 000	168 000	271 000
Total Current Assets	130 000	541 000	246 000	338 000
Total Assets	3 441 000	3 852 000	3 556 000	3 649 000
Total Equity	−13 463 000	−13 642 000	1 176 000	1 179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 860 000	17 355 000	2 275 000	2 415 000
Creditors	12 000	114 000	79 000	34 000
Unpaid Taxes	0	0	6 000	0
Dividends	0	0	0	0
Other Current Debt	28 000	24 000	20 000	20 000
Total Current Debt	43 000	139 000	105 000	55 000
Total Equity and Debt	3 441 000	3 852 000	3 556 000	3 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,34 %	108,63 %	−0,26 %	0,25 %
Debt-to-Equity Ratio	−1,25	−1,27	1,93	2,05
Operating Profit Margin	28,64 %	−698,18 %	1,42 %	2,82 %
Current Ratio	3,02	3,89	2,34	6,15
Quick Ratio	3,02	3,89	2,34	6,15
Equity Ratio	−3,91	−3,54	0,33	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %