SANDEFJORD RÅDGIVNING Paul Erik Gaalaas-Hansen

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2018	2017	2016	2015
Revenue	288 000	230 000	149 000	227 000
Net Income	172 000	131 000	71 000	164 000
Total Assets	165 000	100 000	4 000	2 000
Total Equity	0	0	0	0

Income (NOK)	2018	2017	2016	2015
Revenue	288 000	230 000	149 000	227 000
Expenditure	116 000	99 000	78 000	63 000
Operating Profit	172 000	131 000	71 000	164 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	172 000	131 000	71 000	164 000
Tax	0	0	0	0
Net Income	172 000	131 000	71 000	164 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	4 000	0
Total Current Assets	165 000	100 000	0	2 000
Total Assets	165 000	100 000	4 000	2 000
Total Retained Equity	0	0	0	0
Total Equity	0	0	0	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	165 000	100 000	4 000	2 000
Total Equity and Debt	165 000	100 000	4 000	2 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	288 000	230 000	149 000	227 000
Other Income	0	0	0	0
Revenue	288 000	230 000	149 000	227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	99 000	78 000	63 000
Operating Profit	172 000	131 000	71 000	164 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	172 000	131 000	71 000	164 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	4 000	0
Total Fixed Assets	0	0	4 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	165 000	100 000	0	2 000
Total Assets	165 000	100 000	4 000	2 000
Total Equity	0	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	2 000
Dividends	0	0	0	0
Other Current Debt	165 000	100 000	4 000	0
Total Current Debt	165 000	100 000	4 000	2 000
Total Equity and Debt	165 000	100 000	4 000	2 000

Financial indicators	2018	2017	2016	2015
Return on Equity	-	-	-	-
Debt-to-Equity Ratio	-	-	-	-
Operating Profit Margin	59,72 %	56,96 %	47,65 %	72,25 %
Current Ratio	1	1	0	1
Quick Ratio	1	1	0	1
Equity Ratio	0	0	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %