company

ANS ATTE

7080 HEIMDAL

Finances

Share Ownership

Return on Equity

25 %

Current Ratio

N/A

Debt-to-Equity Ratio

30,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	17 000	48 000
Net Income	1 000	−6 000	12 000	32 000
Total Assets	125 000	127 000	110 000	93 000
Total Equity	4 000	4 000	9 000	−3 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	17 000	17 000	48 000
Expenditure	12 000	23 000	5 000	16 000
Operating Profit	5 000	−6 000	12 000	32 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Earnings Before Tax	1 000	−6 000	12 000	32 000
Tax	0	0	0	0
Net Income	1 000	−6 000	12 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	125 000	127 000	110 000	93 000
Total Assets	125 000	127 000	110 000	93 000
Total Retained Equity	4 000	4 000	−3 000	−15 000
Total Equity	4 000	4 000	9 000	−3 000
Total Long-Term Debt	121 000	121 000	0	0
Total Current Debt	0	3 000	101 000	96 000
Total Equity and Debt	125 000	127 000	110 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	17 000	48 000
Other Income	17 000	17 000	0	0
Revenue	17 000	17 000	17 000	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	23 000	5 000	16 000
Operating Profit	5 000	−6 000	12 000	32 000
Financial Income	0	0	0	0
Financial Costs	4 000	0	0	0
Financial Balance	−4 000	0	0	0
Dividends	0	0	0	0
Net Income	1 000	−6 000	12 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	110 000	0	0
Total Current Assets	125 000	127 000	110 000	93 000
Total Assets	125 000	127 000	110 000	93 000
Total Equity	4 000	4 000	9 000	−3 000
Short-Term Group Debt	0	0	101 000	96 000
Total Long-Term Debt	121 000	121 000	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	3 000	101 000	96 000
Total Equity and Debt	125 000	127 000	110 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25 %	−150 %	133,33 %	−1 066,67 %
Debt-to-Equity Ratio	30,25	30,25	0	−0
Operating Profit Margin	29,41 %	−35,29 %	70,59 %	66,67 %
Current Ratio	-	42,33	1,09	0,97
Quick Ratio	-	42,33	1,09	0,97
Equity Ratio	0,03	0,03	0,08	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English