BORETTSBLOKK I AL NARVIK

8514 NARVIK

Finances

Share Ownership

Return on Equity

8,92 %

Current Ratio

29,83

Debt-to-Equity Ratio

0,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	460 000	460 000	459 000	459 000
Net Income	115 000	186 000	128 000	10 000
Total Assets	2 531 000	2 475 000	2 418 000	2 431 000
Total Equity	1 289 000	1 174 000	988 000	860 000

Income (NOK)	2022	2021	2020	2019
Revenue	460 000	460 000	459 000	459 000
Expenditure	327 000	252 000	293 000	407 000
Operating Profit	134 000	209 000	167 000	52 000
Financial Income	0	0	0	0
Financial Costs	19 000	23 000	39 000	43 000
Financial Balance	−19 000	−23 000	−39 000	−43 000
Earnings Before Tax	115 000	186 000	128 000	10 000
Tax	0	0	0	0
Net Income	115 000	186 000	128 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 173 000	2 173 000	2 173 000	2 173 000
Total Current Assets	358 000	302 000	245 000	258 000
Total Assets	2 531 000	2 475 000	2 418 000	2 431 000
Total Retained Equity	1 288 000	1 173 000	987 000	859 000
Total Equity	1 289 000	1 174 000	988 000	860 000
Total Long-Term Debt	1 230 000	1 296 000	1 426 000	1 568 000
Total Current Debt	12 000	5 000	4 000	3 000
Total Equity and Debt	2 531 000	2 475 000	2 418 000	2 431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	460 000	460 000	459 000	459 000
Revenue	460 000	460 000	459 000	459 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	34 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	327 000	252 000	293 000	407 000
Operating Profit	134 000	209 000	167 000	52 000
Financial Income	0	0	0	0
Financial Costs	19 000	23 000	39 000	43 000
Financial Balance	−19 000	−23 000	−39 000	−43 000
Dividends	0	0	0	0
Net Income	115 000	186 000	128 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 173 000	2 173 000	2 173 000	2 173 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 173 000	2 173 000	2 173 000	2 173 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 173 000	2 173 000	2 173 000	2 173 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	358 000	302 000	245 000	258 000
Total Current Assets	358 000	302 000	245 000	258 000
Total Assets	2 531 000	2 475 000	2 418 000	2 431 000
Total Equity	1 289 000	1 174 000	988 000	860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 230 000	1 296 000	1 426 000	1 568 000
Creditors	2 000	2 000	1 000	1 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	9 000	3 000	3 000	1 000
Total Current Debt	12 000	5 000	4 000	3 000
Total Equity and Debt	2 531 000	2 475 000	2 418 000	2 431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,92 %	15,84 %	12,96 %	1,16 %
Debt-to-Equity Ratio	0,95	1,1	1,44	1,82
Operating Profit Margin	29,13 %	45,43 %	36,38 %	11,33 %
Current Ratio	29,83	60,4	61,25	86
Quick Ratio	29,83	60,4	61,25	86
Equity Ratio	0,51	0,47	0,41	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %