EIKERBUD AS

3302 HOKKSUND

Finances

Share Ownership

Return on Equity

12,02 %

Current Ratio

3,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 629 000	2 482 000	2 051 000	2 373 000
Net Income	126 000	116 000	18 000	42 000
Total Assets	1 354 000	1 182 000	1 013 000	998 000
Total Equity	1 048 000	922 000	806 000	788 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 629 000	2 482 000	2 051 000	2 373 000
Expenditure	2 474 000	2 338 000	2 034 000	2 325 000
Operating Profit	155 000	143 000	17 000	49 000
Financial Income	6 000	6 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	6 000	5 000
Earnings Before Tax	161 000	149 000	23 000	54 000
Tax	35 000	33 000	5 000	12 000
Net Income	126 000	116 000	18 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	240 000	90 000	0	10 000
Total Current Assets	1 114 000	1 091 000	1 013 000	988 000
Total Assets	1 354 000	1 182 000	1 013 000	998 000
Total Retained Equity	948 000	822 000	706 000	688 000
Total Equity	1 048 000	922 000	806 000	788 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	302 000	260 000	207 000	209 000
Total Equity and Debt	1 354 000	1 182 000	1 013 000	998 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 024 000	2 482 000	2 051 000	2 373 000
Other Income	605 000	0	0	0
Revenue	2 629 000	2 482 000	2 051 000	2 373 000
Cost of Goods Sold	670 000	784 000	740 000	878 000
Salary Costs	613 000	649 000	570 000	626 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 474 000	2 338 000	2 034 000	2 325 000
Operating Profit	155 000	143 000	17 000	49 000
Financial Income	6 000	6 000	6 000	5 000
Financial Costs	0	0	0	0
Financial Balance	6 000	6 000	6 000	5 000
Dividends	0	0	0	0
Net Income	126 000	116 000	18 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	240 000	90 000	0	10 000
Total Fixed Assets	240 000	90 000	0	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	922 000	962 000	839 000	802 000
Total Current Assets	1 114 000	1 091 000	1 013 000	988 000
Total Assets	1 354 000	1 182 000	1 013 000	998 000
Total Equity	1 048 000	922 000	806 000	788 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	124 000	96 000	77 000	85 000
Unpaid Taxes	86 000	67 000	65 000	52 000
Dividends	0	0	0	0
Other Current Debt	60 000	64 000	60 000	60 000
Total Current Debt	302 000	260 000	207 000	209 000
Total Equity and Debt	1 354 000	1 182 000	1 013 000	998 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,02 %	12,58 %	2,23 %	5,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,9 %	5,76 %	0,83 %	2,06 %
Current Ratio	3,69	4,2	4,89	4,73
Quick Ratio	3,69	4,2	4,89	4,73
Equity Ratio	0,77	0,78	0,8	0,79
Gross Profit Margin	74,52 %	68,41 %	63,92 %	63 %