company

JORUNSVEI 32 BORETTSLAG

1613 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

4,55 %

Current Ratio

16,64

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Net Income	33 000	67 000	85 000	73 000
Total Assets	1 221 000	1 238 000	1 220 000	1 178 000
Total Equity	725 000	692 000	625 000	540 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Expenditure	194 000	163 000	141 000	151 000
Operating Profit	46 000	77 000	99 000	89 000
Financial Income	0	0	0	0
Financial Costs	12 000	10 000	14 000	16 000
Financial Balance	−12 000	−10 000	−14 000	−16 000
Earnings Before Tax	33 000	67 000	85 000	73 000
Tax	0	0	0	0
Net Income	33 000	67 000	85 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	988 000	988 000	988 000	988 000
Total Current Assets	233 000	250 000	232 000	190 000
Total Assets	1 221 000	1 238 000	1 220 000	1 178 000
Total Retained Equity	725 000	691 000	624 000	539 000
Total Equity	725 000	692 000	625 000	540 000
Total Long-Term Debt	482 000	529 000	577 000	623 000
Total Current Debt	14 000	17 000	18 000	15 000
Total Equity and Debt	1 221 000	1 238 000	1 220 000	1 178 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	240 000	240 000
Revenue	240 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	194 000	163 000	141 000	151 000
Operating Profit	46 000	77 000	99 000	89 000
Financial Income	0	0	0	0
Financial Costs	12 000	10 000	14 000	16 000
Financial Balance	−12 000	−10 000	−14 000	−16 000
Dividends	0	0	0	0
Net Income	33 000	67 000	85 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	988 000	988 000	988 000	988 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	988 000	988 000	988 000	988 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	988 000	988 000	988 000	988 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	218 000	238 000	221 000	180 000
Total Current Assets	233 000	250 000	232 000	190 000
Total Assets	1 221 000	1 238 000	1 220 000	1 178 000
Total Equity	725 000	692 000	625 000	540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	482 000	529 000	577 000	623 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	17 000	18 000	15 000
Total Current Debt	14 000	17 000	18 000	15 000
Total Equity and Debt	1 221 000	1 238 000	1 220 000	1 178 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,55 %	9,68 %	13,6 %	13,52 %
Debt-to-Equity Ratio	0,66	0,76	0,92	1,15
Operating Profit Margin	19,17 %	32,08 %	41,25 %	37,08 %
Current Ratio	16,64	14,71	12,89	12,67
Quick Ratio	16,64	14,71	12,89	12,67
Equity Ratio	0,59	0,56	0,51	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English