HASA AS

3570 ÅL

Finances

Share Ownership

Return on Equity

−10 %

Current Ratio

102,19

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	230 000	234 000	296 000
Net Income	−688 000	915 000	876 000	−20 000
Total Assets	9 518 000	10 514 000	9 624 000	8 839 000
Total Equity	6 883 000	7 571 000	6 655 000	5 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	230 000	234 000	296 000
Expenditure	102 000	169 000	141 000	134 000
Operating Profit	111 000	61 000	93 000	162 000
Financial Income	266 000	1 156 000	1 451 000	51 000
Financial Costs	1 104 000	307 000	683 000	223 000
Financial Balance	−838 000	849 000	768 000	−172 000
Earnings Before Tax	−727 000	910 000	861 000	−10 000
Tax	−39 000	−5 000	−15 000	10 000
Net Income	−688 000	915 000	876 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 058 000	2 133 000	2 208 000	2 283 000
Total Current Assets	7 460 000	8 380 000	7 416 000	6 556 000
Total Assets	9 518 000	10 514 000	9 624 000	8 839 000
Total Retained Equity	6 783 000	7 471 000	6 555 000	5 680 000
Total Equity	6 883 000	7 571 000	6 655 000	5 780 000
Total Long-Term Debt	2 563 000	2 875 000	2 888 000	2 953 000
Total Current Debt	73 000	68 000	81 000	106 000
Total Equity and Debt	9 518 000	10 514 000	9 624 000	8 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	214 000	230 000	234 000	296 000
Revenue	214 000	230 000	234 000	296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	75 000	75 000	75 000
Impairment	0	0	0	0
Expenditure	102 000	169 000	141 000	134 000
Operating Profit	111 000	61 000	93 000	162 000
Financial Income	266 000	1 156 000	1 451 000	51 000
Financial Costs	1 104 000	307 000	683 000	223 000
Financial Balance	−838 000	849 000	768 000	−172 000
Dividends	0	0	0	0
Net Income	−688 000	915 000	876 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 058 000	2 133 000	2 208 000	2 283 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 058 000	2 133 000	2 208 000	2 283 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 058 000	2 133 000	2 208 000	2 283 000
Stock	0	0	0	0
Total Investments	6 778 000	7 558 000	6 678 000	5 767 000
Cash, Bank	492 000	693 000	563 000	659 000
Total Current Assets	7 460 000	8 380 000	7 416 000	6 556 000
Total Assets	9 518 000	10 514 000	9 624 000	8 839 000
Total Equity	6 883 000	7 571 000	6 655 000	5 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 563 000	2 875 000	2 888 000	2 953 000
Creditors	0	0	0	2 000
Unpaid Taxes	10 000	8 000	9 000	11 000
Dividends	0	0	0	0
Other Current Debt	63 000	55 000	68 000	72 000
Total Current Debt	73 000	68 000	81 000	106 000
Total Equity and Debt	9 518 000	10 514 000	9 624 000	8 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10 %	12,09 %	13,16 %	−0,35 %
Debt-to-Equity Ratio	0,37	0,38	0,43	0,51
Operating Profit Margin	51,87 %	26,52 %	39,74 %	54,73 %
Current Ratio	102,19	123,24	91,56	61,85
Quick Ratio	102,19	123,24	91,56	61,85
Equity Ratio	0,72	0,72	0,69	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %