CHRISTINEBORG BORETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

3,82 %

Current Ratio

48,27

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 144 000	3 077 000	3 062 000	3 021 000
Net Income	890 000	882 000	1 493 000	1 353 000
Total Assets	36 327 000	35 484 000	35 872 000	35 693 000
Total Equity	23 318 000	22 428 000	21 546 000	20 053 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 144 000	3 077 000	3 062 000	3 021 000
Expenditure	2 263 000	2 192 000	1 541 000	1 623 000
Operating Profit	881 000	886 000	1 521 000	1 398 000
Financial Income	9 000	1 000	3 000	5 000
Financial Costs	0	5 000	30 000	51 000
Financial Balance	9 000	−4 000	−27 000	−46 000
Earnings Before Tax	890 000	882 000	1 493 000	1 353 000
Tax	0	0	0	0
Net Income	890 000	882 000	1 493 000	1 353 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 540 000	34 492 000	34 492 000	34 492 000
Total Current Assets	1 786 000	992 000	1 380 000	1 201 000
Total Assets	36 327 000	35 484 000	35 872 000	35 693 000
Total Retained Equity	23 313 000	22 423 000	21 541 000	20 048 000
Total Equity	23 318 000	22 428 000	21 546 000	20 053 000
Total Long-Term Debt	12 971 000	12 971 000	13 967 000	15 234 000
Total Current Debt	37 000	86 000	360 000	406 000
Total Equity and Debt	36 327 000	35 484 000	35 872 000	35 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 144 000	3 077 000	3 062 000	3 021 000
Revenue	3 144 000	3 077 000	3 062 000	3 021 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	83 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 263 000	2 192 000	1 541 000	1 623 000
Operating Profit	881 000	886 000	1 521 000	1 398 000
Financial Income	9 000	1 000	3 000	5 000
Financial Costs	0	5 000	30 000	51 000
Financial Balance	9 000	−4 000	−27 000	−46 000
Dividends	0	0	0	0
Net Income	890 000	882 000	1 493 000	1 353 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 492 000	34 492 000	34 492 000	34 492 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 492 000	34 492 000	34 492 000	34 492 000
Total Fiancial Fixed Assets	48 000	0	0	0
Total Fixed Assets	34 540 000	34 492 000	34 492 000	34 492 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 726 000	937 000	1 302 000	1 065 000
Total Current Assets	1 786 000	992 000	1 380 000	1 201 000
Total Assets	36 327 000	35 484 000	35 872 000	35 693 000
Total Equity	23 318 000	22 428 000	21 546 000	20 053 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 971 000	12 971 000	13 967 000	15 234 000
Creditors	37 000	7 000	20 000	71 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	31 000	14 000	0
Total Current Debt	37 000	86 000	360 000	406 000
Total Equity and Debt	36 327 000	35 484 000	35 872 000	35 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,82 %	3,93 %	6,93 %	6,75 %
Debt-to-Equity Ratio	0,56	0,58	0,65	0,76
Operating Profit Margin	28,02 %	28,79 %	49,67 %	46,28 %
Current Ratio	48,27	11,53	3,83	2,96
Quick Ratio	48,27	11,53	3,83	2,96
Equity Ratio	0,64	0,63	0,6	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %