![company](/_next/image?url=%2Flogo-teal-600.png&w=256&q=75)
VEST-TELEMARK KRAFTLAG AS
3891 HØYDALSMO
Return on Equity
61,78Â %
Current Ratio
1,14
Debt-to-Equity Ratio
0,9
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 509Â 991Â 000 | |
Net Income | 106Â 770Â 000 | |
Total Assets | 649Â 763Â 000 | |
Total Equity | 172Â 820Â 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 509Â 991Â 000 | |
Expenditure | 248Â 652Â 000 | |
Operating Profit | 261Â 339Â 000 | |
Financial Income | 3Â 203Â 000 | |
Financial Costs | 3Â 906Â 000 | |
Financial Balance | −703 000 | |
Earnings Before Tax | 260Â 636Â 000 | |
Tax | 153Â 866Â 000 | |
Net Income | 106Â 770Â 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 283Â 529Â 000 | |
Total Current Assets | 366Â 234Â 000 | |
Total Assets | 649Â 763Â 000 | |
Total Retained Equity | 40Â 080Â 000 | |
Total Equity | 172Â 820Â 000 | |
Total Long-Term Debt | 156Â 126Â 000 | |
Total Current Debt | 320Â 818Â 000 | |
Total Equity and Debt | 649Â 764Â 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 481Â 422Â 000 | |
Other Income | 28Â 569Â 000 | |
Revenue | 509Â 991Â 000 | |
Cost of Goods Sold | 180Â 026Â 000 | |
Salary Costs | 8Â 514Â 000 | |
Depreciation | 14Â 359Â 000 | |
Impairment | 0 | |
Expenditure | 248Â 652Â 000 | |
Operating Profit | 261Â 339Â 000 | |
Financial Income | 3Â 203Â 000 | |
Financial Costs | 3Â 906Â 000 | |
Financial Balance | −703 000 | |
Dividends | 90Â 000Â 000 | |
Net Income | 106Â 770Â 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 3Â 350Â 000 | |
Real Eastate | 123Â 934Â 000 | |
Machinery and Plant Facilities | 144Â 649Â 000 | |
Fixtures | 437Â 000 | |
Total Tangible Assets | 269Â 020Â 000 | |
Total Fiancial Fixed Assets | 11Â 159Â 000 | |
Total Fixed Assets | 283Â 529Â 000 | |
Stock | 685Â 000 | |
Total Investments | 0 | |
Cash, Bank | 76Â 226Â 000 | |
Total Current Assets | 366Â 234Â 000 | |
Total Assets | 649Â 763Â 000 | |
Total Equity | 172Â 820Â 000 | |
Short-Term Group Debt | 2Â 952Â 000 | |
Total Long-Term Debt | 156Â 126Â 000 | |
Creditors | 40Â 203Â 000 | |
Unpaid Taxes | 14Â 508Â 000 | |
Dividends | 90Â 000Â 000 | |
Other Current Debt | 19Â 803Â 000 | |
Total Current Debt | 320Â 818Â 000 | |
Total Equity and Debt | 649Â 764Â 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | 61,78Â % | |
Debt-to-Equity Ratio | 0,9 | |
Operating Profit Margin | 51,24Â % | |
Current Ratio | 1,14 | |
Quick Ratio | 1,14 | |
Equity Ratio | 0,27 | |
Gross Profit Margin | 64,7Â % |
![Rotate](/_next/image?url=%2Fimages%2Frotate.png&w=48&q=75)