BRØDR JOHANNESSEN ANS

4270 ÅKREHAMN

Finances

Share Ownership

Return on Equity

0,78 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 000	162 000	141 000	190 000
Net Income	16 000	−8 000	51 000	39 000
Total Assets	2 054 000	2 038 000	2 046 000	2 001 000
Total Equity	2 054 000	2 038 000	2 046 000	1 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 000	162 000	141 000	190 000
Expenditure	129 000	177 000	123 000	180 000
Operating Profit	−3 000	−15 000	18 000	10 000
Financial Income	19 000	7 000	33 000	29 000
Financial Costs	0	0	0	0
Financial Balance	19 000	7 000	33 000	29 000
Earnings Before Tax	16 000	−8 000	51 000	39 000
Tax	0	0	0	0
Net Income	16 000	−8 000	51 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	34 000	34 000
Total Current Assets	2 035 000	2 019 000	2 012 000	1 967 000
Total Assets	2 054 000	2 038 000	2 046 000	2 001 000
Total Retained Equity	2 054 000	2 038 000	2 046 000	1 995 000
Total Equity	2 054 000	2 038 000	2 046 000	1 995 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	6 000
Total Equity and Debt	2 054 000	2 038 000	2 046 000	2 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	126 000	162 000	141 000	190 000
Revenue	126 000	162 000	141 000	190 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	15 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	129 000	177 000	123 000	180 000
Operating Profit	−3 000	−15 000	18 000	10 000
Financial Income	19 000	7 000	33 000	29 000
Financial Costs	0	0	0	0
Financial Balance	19 000	7 000	33 000	29 000
Dividends	0	0	0	0
Net Income	16 000	−8 000	51 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 000	19 000	34 000	34 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 000	19 000	34 000	34 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	19 000	34 000	34 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 001 000	1 993 000	1 988 000	1 942 000
Total Current Assets	2 035 000	2 019 000	2 012 000	1 967 000
Total Assets	2 054 000	2 038 000	2 046 000	2 001 000
Total Equity	2 054 000	2 038 000	2 046 000	1 995 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	0	0	6 000
Total Equity and Debt	2 054 000	2 038 000	2 046 000	2 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,78 %	−0,39 %	2,49 %	1,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,38 %	−9,26 %	12,77 %	5,26 %
Current Ratio	-	-	-	327,83
Quick Ratio	-	-	-	327,83
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %