HAUGGT. 18 SA

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

2 311,11 %

Current Ratio

3,98

Debt-to-Equity Ratio

810,11

Key figures (NOK)	2009	2008	2006
Revenue	1 045 000	952 000	444 000
Net Income	208 000	−222 000	−94 000
Total Assets	7 409 000	7 286 000	5 988 000
Total Equity	9 000	−200 000	157 000

Income (NOK)	2009	2008	2006
Revenue	1 045 000	952 000	444 000
Expenditure	667 000	696 000	475 000
Operating Profit	378 000	256 000	−30 000
Financial Income	0	14 000	7 000
Financial Costs	170 000	491 000	70 000
Financial Balance	−170 000	−477 000	−63 000
Earnings Before Tax	208 000	−222 000	−94 000
Tax	0	0	0
Net Income	208 000	−222 000	−94 000

Balance (NOK)	2009	2008	2006
Total Fixed Assets	6 975 000	7 139 000	5 125 000
Total Current Assets	434 000	147 000	863 000
Total Assets	7 409 000	7 286 000	5 988 000
Total Retained Equity	−241 000	−450 000	−93 000
Total Equity	9 000	−200 000	157 000
Total Long-Term Debt	7 291 000	7 296 000	5 601 000
Total Current Debt	109 000	190 000	230 000
Total Equity and Debt	7 409 000	7 286 000	5 988 000

Cash flow (NOK)	2009	2008	2006
Sales Income	0	0	0
Other Income	1 045 000	952 000	444 000
Revenue	1 045 000	952 000	444 000
Cost of Goods Sold	0	0	0
Salary Costs	22 000	41 000	41 000
Depreciation	164 000	169 000	0
Impairment	0	0	0
Expenditure	667 000	696 000	475 000
Operating Profit	378 000	256 000	−30 000
Financial Income	0	14 000	7 000
Financial Costs	170 000	491 000	70 000
Financial Balance	−170 000	−477 000	−63 000
Dividends	0	0	0
Net Income	208 000	−222 000	−94 000

Balance details (NOK)	2009	2008	2006
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 920 000	7 053 000	5 102 000
Machinery and Plant Facilities	0	0	0
Fixtures	55 000	86 000	24 000
Total Tangible Assets	6 975 000	7 139 000	5 125 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 975 000	7 139 000	5 125 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	415 000	139 000	0
Total Current Assets	434 000	147 000	863 000
Total Assets	7 409 000	7 286 000	5 988 000
Total Equity	9 000	−200 000	157 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 291 000	7 296 000	5 601 000
Creditors	37 000	26 000	178 000
Unpaid Taxes	6 000	3 000	0
Dividends	0	0	0
Other Current Debt	66 000	161 000	52 000
Total Current Debt	109 000	190 000	230 000
Total Equity and Debt	7 409 000	7 286 000	5 988 000

Financial indicators	2009	2008	2006
Return on Equity	2 311,11 %	111 %	−59,87 %
Debt-to-Equity Ratio	810,11	−36,48	35,68
Operating Profit Margin	36,17 %	26,89 %	−6,76 %
Current Ratio	3,98	0,77	3,75
Quick Ratio	3,98	0,77	3,75
Equity Ratio	0	−0,03	0,03
Gross Profit Margin	100 %	100 %	100 %