NODELAND SENTER ANS

4645 NODELAND

Finances

Share Ownership

Return on Equity

−12,05 %

Current Ratio

0,39

Debt-to-Equity Ratio

1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 766 000	1 856 000	2 122 000	2 063 000
Net Income	−489 000	429 000	817 000	638 000
Total Assets	10 392 000	10 539 000	8 744 000	8 838 000
Total Equity	4 057 000	4 946 000	4 917 000	4 500 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 766 000	1 856 000	2 122 000	2 063 000
Expenditure	2 039 000	1 281 000	1 136 000	1 216 000
Operating Profit	−273 000	575 000	986 000	848 000
Financial Income	0	0	0	0
Financial Costs	216 000	147 000	170 000	210 000
Financial Balance	−216 000	−147 000	−170 000	−210 000
Earnings Before Tax	−489 000	429 000	817 000	638 000
Tax	0	0	0	0
Net Income	−489 000	429 000	817 000	638 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 072 000	9 777 000	8 253 000	8 729 000
Total Current Assets	320 000	762 000	491 000	109 000
Total Assets	10 392 000	10 539 000	8 744 000	8 838 000
Total Retained Equity	0	0	0	0
Total Equity	4 057 000	4 946 000	4 917 000	4 500 000
Total Long-Term Debt	5 511 000	4 500 000	3 801 000	4 329 000
Total Current Debt	824 000	1 093 000	25 000	9 000
Total Equity and Debt	10 392 000	10 539 000	8 744 000	8 838 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 766 000	1 856 000	2 122 000	2 063 000
Other Income	0	0	0	0
Revenue	1 766 000	1 856 000	2 122 000	2 063 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	721 000	566 000	476 000	476 000
Impairment	0	0	0	0
Expenditure	2 039 000	1 281 000	1 136 000	1 216 000
Operating Profit	−273 000	575 000	986 000	848 000
Financial Income	0	0	0	0
Financial Costs	216 000	147 000	170 000	210 000
Financial Balance	−216 000	−147 000	−170 000	−210 000
Dividends	400 000	400 000	400 000	200 000
Net Income	−489 000	429 000	817 000	638 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 072 000	9 777 000	8 253 000	8 729 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 072 000	9 777 000	8 253 000	8 729 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 072 000	9 777 000	8 253 000	8 729 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	295 000	762 000	378 000	109 000
Total Current Assets	320 000	762 000	491 000	109 000
Total Assets	10 392 000	10 539 000	8 744 000	8 838 000
Total Equity	4 057 000	4 946 000	4 917 000	4 500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 511 000	4 500 000	3 801 000	4 329 000
Creditors	11 000	33 000	18 000	0
Unpaid Taxes	0	0	0	0
Dividends	400 000	400 000	400 000	200 000
Other Current Debt	813 000	1 060 000	7 000	9 000
Total Current Debt	824 000	1 093 000	25 000	9 000
Total Equity and Debt	10 392 000	10 539 000	8 744 000	8 838 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,05 %	8,67 %	16,62 %	14,18 %
Debt-to-Equity Ratio	1,36	0,91	0,77	0,96
Operating Profit Margin	−15,46 %	30,98 %	46,47 %	41,11 %
Current Ratio	0,39	0,7	19,64	12,11
Quick Ratio	0,39	0,7	19,64	12,11
Equity Ratio	0,39	0,47	0,56	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %