SELV BO BORETTSLAG

1776 HALDEN

Finances

Share Ownership

Return on Equity

7,86 %

Current Ratio

4,93

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 200 000	2 199 000	2 197 000	2 133 000
Net Income	1 317 000	1 136 000	1 154 000	1 184 000
Total Assets	20 992 000	19 293 000	18 341 000	18 013 000
Total Equity	16 753 000	15 437 000	14 301 000	13 147 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 200 000	2 199 000	2 197 000	2 133 000
Expenditure	913 000	1 005 000	1 044 000	946 000
Operating Profit	1 271 000	1 127 000	1 153 000	1 186 000
Financial Income	46 000	10 000	10 000	14 000
Financial Costs	0	1 000	9 000	16 000
Financial Balance	46 000	9 000	1 000	−2 000
Earnings Before Tax	1 333 000	1 202 000	1 154 000	1 184 000
Tax	0	0	0	0
Net Income	1 317 000	1 136 000	1 154 000	1 184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 759 000	17 371 000	17 371 000	17 371 000
Total Current Assets	2 233 000	1 921 000	969 000	642 000
Total Assets	20 992 000	19 293 000	18 341 000	18 013 000
Total Retained Equity	16 750 000	15 434 000	14 298 000	13 144 000
Total Equity	16 753 000	15 437 000	14 301 000	13 147 000
Total Long-Term Debt	3 786 000	3 786 000	3 901 000	4 832 000
Total Current Debt	453 000	70 000	139 000	34 000
Total Equity and Debt	20 992 000	19 293 000	18 341 000	18 013 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 200 000	2 199 000	2 197 000	2 133 000
Revenue	2 200 000	2 199 000	2 197 000	2 133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	88 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	913 000	1 005 000	1 044 000	946 000
Operating Profit	1 271 000	1 127 000	1 153 000	1 186 000
Financial Income	46 000	10 000	10 000	14 000
Financial Costs	0	1 000	9 000	16 000
Financial Balance	46 000	9 000	1 000	−2 000
Dividends	0	0	0	0
Net Income	1 317 000	1 136 000	1 154 000	1 184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 759 000	17 371 000	17 371 000	17 371 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 759 000	17 371 000	17 371 000	17 371 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 759 000	17 371 000	17 371 000	17 371 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 190 000	1 843 000	870 000	577 000
Total Current Assets	2 233 000	1 921 000	969 000	642 000
Total Assets	20 992 000	19 293 000	18 341 000	18 013 000
Total Equity	16 753 000	15 437 000	14 301 000	13 147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 786 000	3 786 000	3 901 000	4 832 000
Creditors	453 000	64 000	139 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 000	0	0
Total Current Debt	453 000	70 000	139 000	34 000
Total Equity and Debt	20 992 000	19 293 000	18 341 000	18 013 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,86 %	7,36 %	8,07 %	9,01 %
Debt-to-Equity Ratio	0,23	0,25	0,27	0,37
Operating Profit Margin	57,77 %	51,25 %	52,48 %	55,6 %
Current Ratio	4,93	27,44	6,97	18,88
Quick Ratio	4,93	27,44	6,97	18,88
Equity Ratio	0,8	0,8	0,78	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %