SLÅTTEN BURETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

−15,84 %

Current Ratio

30,73

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	430 000	656 000	656 000
Net Income	−784 000	181 000	376 000	335 000
Total Assets	5 420 000	6 204 000	6 030 000	5 763 000
Total Equity	4 948 000	5 732 000	5 550 000	5 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	430 000	656 000	656 000
Expenditure	1 244 000	253 000	285 000	334 000
Operating Profit	−814 000	178 000	372 000	322 000
Financial Income	30 000	3 000	6 000	17 000
Financial Costs	0	0	1 000	5 000
Financial Balance	30 000	3 000	5 000	12 000
Earnings Before Tax	−784 000	181 000	372 000	322 000
Tax	0	0	0	0
Net Income	−784 000	181 000	376 000	335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 744 000	4 744 000	4 744 000	4 744 000
Total Current Assets	676 000	1 460 000	1 286 000	1 020 000
Total Assets	5 420 000	6 204 000	6 030 000	5 763 000
Total Retained Equity	4 947 000	5 731 000	5 549 000	5 173 000
Total Equity	4 948 000	5 732 000	5 550 000	5 174 000
Total Long-Term Debt	450 000	450 000	450 000	575 000
Total Current Debt	22 000	22 000	29 000	14 000
Total Equity and Debt	5 420 000	6 204 000	6 030 000	5 763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	430 000	430 000	0	0
Other Income	0	0	656 000	656 000
Revenue	430 000	430 000	656 000	656 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	23 000	17 000	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 244 000	253 000	285 000	334 000
Operating Profit	−814 000	178 000	372 000	322 000
Financial Income	30 000	3 000	6 000	17 000
Financial Costs	0	0	1 000	5 000
Financial Balance	30 000	3 000	5 000	12 000
Dividends	0	0	0	0
Net Income	−784 000	181 000	376 000	335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 433 000	4 433 000	4 433 000	4 433 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 433 000	4 433 000	4 433 000	4 433 000
Total Fiancial Fixed Assets	310 000	310 000	310 000	310 000
Total Fixed Assets	4 744 000	4 744 000	4 744 000	4 744 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	622 000	1 434 000	1 258 000	982 000
Total Current Assets	676 000	1 460 000	1 286 000	1 020 000
Total Assets	5 420 000	6 204 000	6 030 000	5 763 000
Total Equity	4 948 000	5 732 000	5 550 000	5 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	450 000	450 000	450 000	575 000
Creditors	0	3 000	10 000	0
Unpaid Taxes	2 000	2 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	20 000	17 000	18 000	14 000
Total Current Debt	22 000	22 000	29 000	14 000
Total Equity and Debt	5 420 000	6 204 000	6 030 000	5 763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,84 %	3,16 %	6,77 %	6,47 %
Debt-to-Equity Ratio	0,09	0,08	0,08	0,11
Operating Profit Margin	−189,3 %	41,4 %	56,71 %	49,09 %
Current Ratio	30,73	66,36	44,34	72,86
Quick Ratio	30,73	66,36	44,34	72,86
Equity Ratio	0,91	0,92	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %