company

BORETTSLAGET FIRKLØVERET

5101 EIDSVÅGNESET

Finances

Share Ownership

Return on Equity

−1,08 %

Current Ratio

1,11

Debt-to-Equity Ratio

−1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	148 000	144 000	144 000	144 000
Net Income	5 000	18 000	−12 000	19 000
Total Assets	150 000	151 000	155 000	185 000
Total Equity	−465 000	−470 000	−488 000	−476 000

Income (NOK)	2022	2021	2020	2019
Revenue	148 000	144 000	144 000	144 000
Expenditure	117 000	107 000	133 000	100 000
Operating Profit	31 000	37 000	10 000	43 000
Financial Income	0	0	0	0
Financial Costs	25 000	19 000	22 000	24 000
Financial Balance	−25 000	−19 000	−22 000	−24 000
Earnings Before Tax	5 000	18 000	−12 000	19 000
Tax	0	0	0	0
Net Income	5 000	18 000	−12 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	129 000	129 000	129 000
Total Current Assets	21 000	22 000	26 000	56 000
Total Assets	150 000	151 000	155 000	185 000
Total Retained Equity	−465 000	−471 000	−488 000	−477 000
Total Equity	−465 000	−470 000	−488 000	−476 000
Total Long-Term Debt	595 000	616 000	638 000	659 000
Total Current Debt	19 000	5 000	5 000	2 000
Total Equity and Debt	150 000	151 000	155 000	185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	148 000	144 000	144 000	144 000
Revenue	148 000	144 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	0	3 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	117 000	107 000	133 000	100 000
Operating Profit	31 000	37 000	10 000	43 000
Financial Income	0	0	0	0
Financial Costs	25 000	19 000	22 000	24 000
Financial Balance	−25 000	−19 000	−22 000	−24 000
Dividends	0	0	0	0
Net Income	5 000	18 000	−12 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	129 000	129 000	129 000	129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	129 000	129 000	129 000	129 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	129 000	129 000	129 000	129 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	22 000	26 000	56 000
Total Current Assets	21 000	22 000	26 000	56 000
Total Assets	150 000	151 000	155 000	185 000
Total Equity	−465 000	−470 000	−488 000	−476 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	595 000	616 000	638 000	659 000
Creditors	16 000	3 000	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	5 000	2 000
Total Current Debt	19 000	5 000	5 000	2 000
Total Equity and Debt	150 000	151 000	155 000	185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,08 %	−3,83 %	2,46 %	−3,99 %
Debt-to-Equity Ratio	−1,28	−1,31	−1,31	−1,38
Operating Profit Margin	20,95 %	25,69 %	6,94 %	29,86 %
Current Ratio	1,11	4,4	5,2	28
Quick Ratio	1,11	4,4	5,2	28
Equity Ratio	−3,1	−3,11	−3,15	−2,57
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English