STIFTELSEN SOLSTAD BOLIGER

2848 SKREIA

Finances

Share Ownership

Return on Equity

−6,89 %

Current Ratio

137,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	398 000	384 000	379 000
Net Income	−283 000	44 000	82 000	225 000
Total Assets	4 117 000	4 401 000	4 357 000	4 275 000
Total Equity	4 107 000	4 390 000	4 347 000	4 265 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	398 000	384 000	379 000
Expenditure	708 000	364 000	320 000	178 000
Operating Profit	−300 000	34 000	64 000	201 000
Financial Income	0	10 000	19 000	24 000
Financial Costs	−17 000	0	1 000	0
Financial Balance	17 000	10 000	18 000	24 000
Earnings Before Tax	−283 000	44 000	82 000	225 000
Tax	0	0	0	0
Net Income	−283 000	44 000	82 000	225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 601 000	2 601 000	2 601 000	2 601 000
Total Current Assets	1 516 000	1 800 000	1 756 000	1 674 000
Total Assets	4 117 000	4 401 000	4 357 000	4 275 000
Total Retained Equity	3 907 000	4 190 000	4 147 000	4 065 000
Total Equity	4 107 000	4 390 000	4 347 000	4 265 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	11 000	11 000	11 000
Total Equity and Debt	4 117 000	4 401 000	4 357 000	4 275 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	3 000	0	0
Other Income	405 000	396 000	384 000	379 000
Revenue	408 000	398 000	384 000	379 000
Cost of Goods Sold	0	0	0	0
Salary Costs	36 000	41 000	36 000	36 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	708 000	364 000	320 000	178 000
Operating Profit	−300 000	34 000	64 000	201 000
Financial Income	0	10 000	19 000	24 000
Financial Costs	−17 000	0	1 000	0
Financial Balance	17 000	10 000	18 000	24 000
Dividends	0	0	0	0
Net Income	−283 000	44 000	82 000	225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 601 000	2 601 000	2 601 000	2 601 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 601 000	2 601 000	2 601 000	2 601 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 601 000	2 601 000	2 601 000	2 601 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 516 000	1 800 000	1 756 000	1 674 000
Total Current Assets	1 516 000	1 800 000	1 756 000	1 674 000
Total Assets	4 117 000	4 401 000	4 357 000	4 275 000
Total Equity	4 107 000	4 390 000	4 347 000	4 265 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	11 000	11 000	11 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	11 000	11 000	11 000	11 000
Total Equity and Debt	4 117 000	4 401 000	4 357 000	4 275 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,89 %	1 %	1,89 %	5,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−73,53 %	8,54 %	16,67 %	53,03 %
Current Ratio	137,82	163,64	159,64	152,18
Quick Ratio	137,82	163,64	159,64	152,18
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %