EIDSKOG BOLIGSTIFTELSE

2230 SKOTTERUD

Finances

Share Ownership

Return on Equity

17,99 %

Current Ratio

3,38

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 698 000	10 308 000	9 875 000	9 438 000
Net Income	5 691 000	2 995 000	2 594 000	2 364 000
Total Assets	82 518 000	88 066 000	88 302 000	90 685 000
Total Equity	31 631 000	25 940 000	22 945 000	20 351 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 698 000	10 308 000	9 875 000	9 438 000
Expenditure	5 884 000	5 484 000	5 008 000	4 991 000
Operating Profit	7 814 000	4 823 000	4 867 000	4 447 000
Financial Income	119 000	11 000	13 000	41 000
Financial Costs	2 218 000	1 826 000	2 247 000	2 125 000
Financial Balance	−2 099 000	−1 815 000	−2 234 000	−2 084 000
Earnings Before Tax	5 715 000	3 008 000	2 633 000	2 363 000
Tax	24 000	13 000	40 000	−1 000
Net Income	5 691 000	2 995 000	2 594 000	2 364 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 739 000	84 559 000	87 139 000	87 858 000
Total Current Assets	4 780 000	3 507 000	1 163 000	2 826 000
Total Assets	82 518 000	88 066 000	88 302 000	90 685 000
Total Retained Equity	31 381 000	25 690 000	22 695 000	20 101 000
Total Equity	31 631 000	25 940 000	22 945 000	20 351 000
Total Long-Term Debt	49 471 000	60 991 000	64 650 000	68 176 000
Total Current Debt	1 416 000	1 135 000	707 000	2 158 000
Total Equity and Debt	82 518 000	88 066 000	88 302 000	90 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 494 000	10 112 000	9 817 000	9 347 000
Other Income	4 204 000	196 000	59 000	91 000
Revenue	13 698 000	10 308 000	9 875 000	9 438 000
Cost of Goods Sold	0	0	0	0
Salary Costs	77 000	92 000	72 000	88 000
Depreciation	1 200 000	1 200 000	1 200 000	1 000 000
Impairment	0	0	0	0
Expenditure	5 884 000	5 484 000	5 008 000	4 991 000
Operating Profit	7 814 000	4 823 000	4 867 000	4 447 000
Financial Income	119 000	11 000	13 000	41 000
Financial Costs	2 218 000	1 826 000	2 247 000	2 125 000
Financial Balance	−2 099 000	−1 815 000	−2 234 000	−2 084 000
Dividends	0	0	0	0
Net Income	5 691 000	2 995 000	2 594 000	2 364 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	77 702 000	84 522 000	87 099 000	87 805 000
Machinery and Plant Facilities	0	0	4 000	17 000
Fixtures	0	0	0	0
Total Tangible Assets	77 702 000	84 522 000	87 103 000	87 822 000
Total Fiancial Fixed Assets	37 000	37 000	37 000	37 000
Total Fixed Assets	77 739 000	84 559 000	87 139 000	87 858 000
Stock	30 000	17 000	17 000	39 000
Total Investments	0	0	0	0
Cash, Bank	3 847 000	2 169 000	132 000	1 422 000
Total Current Assets	4 780 000	3 507 000	1 163 000	2 826 000
Total Assets	82 518 000	88 066 000	88 302 000	90 685 000
Total Equity	31 631 000	25 940 000	22 945 000	20 351 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 471 000	60 991 000	64 650 000	68 176 000
Creditors	964 000	306 000	212 000	1 968 000
Unpaid Taxes	142 000	265 000	332 000	43 000
Dividends	0	0	0	0
Other Current Debt	247 000	506 000	69 000	79 000
Total Current Debt	1 416 000	1 135 000	707 000	2 158 000
Total Equity and Debt	82 518 000	88 066 000	88 302 000	90 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,99 %	11,55 %	11,31 %	11,62 %
Debt-to-Equity Ratio	1,56	2,35	2,82	3,35
Operating Profit Margin	57,04 %	46,79 %	49,29 %	47,12 %
Current Ratio	3,38	3,09	1,64	1,31
Quick Ratio	3,45	3,14	1,69	1,33
Equity Ratio	0,38	0,29	0,26	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %