BLIX ENGINEERING AS

4077 HUNDVÅG

Finances

Return on Equity

24,23 %

Current Ratio

5,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 132 000	842 000	702 000	1 048 000
Net Income	285 000	119 000	101 000	278 000
Total Assets	1 442 000	1 249 000	1 522 000	1 502 000
Total Equity	1 176 000	1 091 000	1 372 000	1 272 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 132 000	842 000	702 000	1 048 000
Expenditure	813 000	735 000	610 000	725 000
Operating Profit	319 000	107 000	92 000	323 000
Financial Income	37 000	36 000	36 000	35 000
Financial Costs	0	1 000	9 000	10 000
Financial Balance	37 000	35 000	27 000	25 000
Earnings Before Tax	355 000	143 000	119 000	348 000
Tax	70 000	24 000	19 000	70 000
Net Income	285 000	119 000	101 000	278 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 442 000	1 249 000	1 522 000	1 502 000
Total Assets	1 442 000	1 249 000	1 522 000	1 502 000
Total Retained Equity	1 076 000	991 000	1 272 000	1 172 000
Total Equity	1 176 000	1 091 000	1 372 000	1 272 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	266 000	158 000	150 000	230 000
Total Equity and Debt	1 442 000	1 249 000	1 522 000	1 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 132 000	842 000	702 000	1 048 000
Other Income	0	0	0	0
Revenue	1 132 000	842 000	702 000	1 048 000
Cost of Goods Sold	0	0	0	0
Salary Costs	739 000	658 000	544 000	653 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	813 000	735 000	610 000	725 000
Operating Profit	319 000	107 000	92 000	323 000
Financial Income	37 000	36 000	36 000	35 000
Financial Costs	0	1 000	9 000	10 000
Financial Balance	37 000	35 000	27 000	25 000
Dividends	0	0	0	0
Net Income	285 000	119 000	101 000	278 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	500 000	500 000	500 000	500 000
Cash, Bank	760 000	660 000	972 000	853 000
Total Current Assets	1 442 000	1 249 000	1 522 000	1 502 000
Total Assets	1 442 000	1 249 000	1 522 000	1 502 000
Total Equity	1 176 000	1 091 000	1 372 000	1 272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	79 000	75 000	72 000	93 000
Dividends	0	0	0	0
Other Current Debt	117 000	59 000	59 000	67 000
Total Current Debt	266 000	158 000	150 000	230 000
Total Equity and Debt	1 442 000	1 249 000	1 522 000	1 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,23 %	10,91 %	7,36 %	21,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,18 %	12,71 %	13,11 %	30,82 %
Current Ratio	5,42	7,91	10,15	6,53
Quick Ratio	5,42	7,91	10,15	6,53
Equity Ratio	0,82	0,87	0,9	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %