ENIGMA AS

0198 OSLO

Finances

Return on Equity

9,11 %

Current Ratio

102,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 945 000	1 416 000	1 913 000	2 396 000
Net Income	1 690 000	2 352 000	1 902 000	2 336 000
Total Assets	18 738 000	16 946 000	14 552 000	13 636 000
Total Equity	18 555 000	16 866 000	14 514 000	12 611 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 945 000	1 416 000	1 913 000	2 396 000
Expenditure	127 000	56 000	69 000	33 000
Operating Profit	1 819 000	1 360 000	1 844 000	2 363 000
Financial Income	19 000	1 053 000	58 000	3 000
Financial Costs	0	0	0	29 000
Financial Balance	19 000	1 053 000	58 000	−26 000
Earnings Before Tax	1 837 000	2 413 000	1 902 000	2 337 000
Tax	147 000	61 000	0	1 000
Net Income	1 690 000	2 352 000	1 902 000	2 336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	817 000	817 000
Total Current Assets	18 738 000	16 946 000	13 735 000	12 819 000
Total Assets	18 738 000	16 946 000	14 552 000	13 636 000
Total Retained Equity	15 580 000	13 890 000	11 538 000	9 636 000
Total Equity	18 555 000	16 866 000	14 514 000	12 611 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	183 000	81 000	39 000	1 024 000
Total Equity and Debt	18 738 000	16 946 000	14 552 000	13 636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 945 000	1 416 000	1 913 000	2 396 000
Revenue	1 945 000	1 416 000	1 913 000	2 396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	127 000	56 000	69 000	33 000
Operating Profit	1 819 000	1 360 000	1 844 000	2 363 000
Financial Income	19 000	1 053 000	58 000	3 000
Financial Costs	0	0	0	29 000
Financial Balance	19 000	1 053 000	58 000	−26 000
Dividends	0	0	0	0
Net Income	1 690 000	2 352 000	1 902 000	2 336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	817 000	817 000
Total Fixed Assets	0	0	817 000	817 000
Stock	0	0	0	0
Total Investments	17 583 000	16 092 000	12 854 000	11 211 000
Cash, Bank	1 156 000	680 000	769 000	1 607 000
Total Current Assets	18 738 000	16 946 000	13 735 000	12 819 000
Total Assets	18 738 000	16 946 000	14 552 000	13 636 000
Total Equity	18 555 000	16 866 000	14 514 000	12 611 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	7 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	19 000	31 000	1 011 000
Total Current Debt	183 000	81 000	39 000	1 024 000
Total Equity and Debt	18 738 000	16 946 000	14 552 000	13 636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,11 %	13,95 %	13,1 %	18,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,52 %	96,05 %	96,39 %	98,62 %
Current Ratio	102,39	209,21	352,18	12,52
Quick Ratio	102,39	209,21	352,18	12,52
Equity Ratio	0,99	1	1	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %