STIFTELSEN FREI TRYGDEBOLIGER

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

5,07 %

Current Ratio

5,88

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	842 000	832 000	800 000	765 000
Net Income	306 000	358 000	−34 000	322 000
Total Assets	6 379 000	6 338 000	6 109 000	0
Total Equity	6 032 000	5 726 000	5 368 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	842 000	832 000	800 000	765 000
Expenditure	540 000	470 000	821 000	439 000
Operating Profit	302 000	362 000	−21 000	326 000
Financial Income	8 000	4 000	5 000	3 000
Financial Costs	4 000	8 000	18 000	7 000
Financial Balance	4 000	−4 000	−13 000	−4 000
Earnings Before Tax	306 000	358 000	−34 000	323 000
Tax	0	0	0	0
Net Income	306 000	358 000	−34 000	322 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 667 000	5 667 000	5 667 000
Total Current Assets	712 000	671 000	443 000
Total Assets	6 379 000	6 338 000	6 109 000
Total Retained Equity	5 817 000	5 511 000	5 153 000
Total Equity	6 032 000	5 726 000	5 368 000
Total Long-Term Debt	225 000	452 000	620 000
Total Current Debt	121 000	159 000	122 000
Total Equity and Debt	6 379 000	6 338 000	6 109 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	842 000	832 000	800 000	765 000
Revenue	842 000	832 000	800 000	765 000
Cost of Goods Sold	0	0	0	0
Salary Costs	26 000	32 000	36 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	540 000	470 000	821 000	439 000
Operating Profit	302 000	362 000	−21 000	326 000
Financial Income	8 000	4 000	5 000	3 000
Financial Costs	4 000	8 000	18 000	7 000
Financial Balance	4 000	−4 000	−13 000	−4 000
Dividends	0	0	0	0
Net Income	306 000	358 000	−34 000	322 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	5 665 000	5 665 000	5 665 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	5 665 000	5 665 000	5 665 000
Total Fiancial Fixed Assets	2 000	2 000	2 000
Total Fixed Assets	5 667 000	5 667 000	5 667 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	686 000	647 000	419 000
Total Current Assets	712 000	671 000	443 000
Total Assets	6 379 000	6 338 000	6 109 000
Total Equity	6 032 000	5 726 000	5 368 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	225 000	452 000	620 000
Creditors	54 000	81 000	48 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	67 000	78 000	73 000
Total Current Debt	121 000	159 000	122 000
Total Equity and Debt	6 379 000	6 338 000	6 109 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,07 %	6,25 %	−0,63 %	-
Debt-to-Equity Ratio	0,04	0,08	0,12	-
Operating Profit Margin	35,87 %	43,51 %	−2,63 %	42,61 %
Current Ratio	5,88	4,22	3,63	-
Quick Ratio	5,88	4,22	3,63	-
Equity Ratio	0,95	0,9	0,88	-
Gross Profit Margin	100 %	100 %	100 %	100 %