EIDSVOLL BLIKKENSLAGERI AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

3,96 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 338 000	871 000	1 075 000	784 000
Net Income	8 000	41 000	37 000	33 000
Total Assets	805 000	711 000	712 000	578 000
Total Equity	202 000	194 000	153 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 338 000	871 000	1 075 000	784 000
Expenditure	1 333 000	820 000	1 048 000	716 000
Operating Profit	5 000	46 000	42 000	46 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	1 000	2 000	1 000	2 000
Financial Balance	4 000	3 000	4 000	3 000
Earnings Before Tax	9 000	50 000	46 000	49 000
Tax	1 000	10 000	9 000	16 000
Net Income	8 000	41 000	37 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 000
Total Current Assets	805 000	711 000	712 000	575 000
Total Assets	805 000	711 000	712 000	578 000
Total Retained Equity	102 000	94 000	53 000	16 000
Total Equity	202 000	194 000	153 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	603 000	517 000	559 000	462 000
Total Equity and Debt	805 000	711 000	712 000	578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 338 000	871 000	1 075 000	784 000
Other Income	0	0	0	0
Revenue	1 338 000	871 000	1 075 000	784 000
Cost of Goods Sold	655 000	364 000	582 000	211 000
Salary Costs	533 000	317 000	312 000	319 000
Depreciation	0	0	3 000	37 000
Impairment	0	0	0	0
Expenditure	1 333 000	820 000	1 048 000	716 000
Operating Profit	5 000	46 000	42 000	46 000
Financial Income	5 000	5 000	5 000	5 000
Financial Costs	1 000	2 000	1 000	2 000
Financial Balance	4 000	3 000	4 000	3 000
Dividends	0	0	0	0
Net Income	8 000	41 000	37 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	3 000
Stock	60 000	70 000	76 000	84 000
Total Investments	0	0	0	0
Cash, Bank	553 000	462 000	136 000	418 000
Total Current Assets	805 000	711 000	712 000	575 000
Total Assets	805 000	711 000	712 000	578 000
Total Equity	202 000	194 000	153 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	64 000	64 000	1 000
Unpaid Taxes	234 000	107 000	154 000	108 000
Dividends	0	0	0	0
Other Current Debt	356 000	336 000	332 000	337 000
Total Current Debt	603 000	517 000	559 000	462 000
Total Equity and Debt	805 000	711 000	712 000	578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,96 %	21,13 %	24,18 %	28,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,37 %	5,28 %	3,91 %	5,87 %
Current Ratio	1,33	1,38	1,27	1,24
Quick Ratio	1,48	1,59	1,47	1,52
Equity Ratio	0,25	0,27	0,21	0,2
Gross Profit Margin	51,05 %	58,21 %	45,86 %	73,09 %