ADVOKATFIRMAET NESS LUNDIN DA

0164 OSLO

Finances

Share Ownership

Return on Equity

167,39 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 489 000	33 575 000	34 468 000	30 869 000
Net Income	17 032 000	13 206 000	14 775 000	12 546 000
Total Assets	17 212 000	19 339 000	18 102 000	15 350 000
Total Equity	10 175 000	12 532 000	12 504 000	10 729 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 489 000	33 575 000	34 468 000	30 869 000
Expenditure	20 516 000	20 452 000	19 780 000	18 485 000
Operating Profit	16 973 000	13 124 000	14 688 000	12 383 000
Financial Income	84 000	129 000	161 000	186 000
Financial Costs	25 000	47 000	74 000	22 000
Financial Balance	59 000	82 000	87 000	164 000
Earnings Before Tax	17 032 000	13 206 000	14 775 000	12 546 000
Tax	0	0	0	0
Net Income	17 032 000	13 206 000	14 775 000	12 546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 023 000	1 138 000	1 372 000	777 000
Total Current Assets	16 189 000	18 202 000	16 730 000	14 573 000
Total Assets	17 212 000	19 339 000	18 102 000	15 350 000
Total Retained Equity	0	0	0	0
Total Equity	10 175 000	12 532 000	12 504 000	10 729 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 036 000	6 807 000	5 599 000	4 621 000
Total Equity and Debt	17 212 000	19 339 000	18 102 000	15 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 489 000	33 575 000	34 468 000	30 869 000
Other Income	0	0	0	0
Revenue	37 489 000	33 575 000	34 468 000	30 869 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 475 000	13 368 000	13 404 000	12 025 000
Depreciation	170 000	214 000	153 000	123 000
Impairment	0	0	0	0
Expenditure	20 516 000	20 452 000	19 780 000	18 485 000
Operating Profit	16 973 000	13 124 000	14 688 000	12 383 000
Financial Income	84 000	129 000	161 000	186 000
Financial Costs	25 000	47 000	74 000	22 000
Financial Balance	59 000	82 000	87 000	164 000
Dividends	0	0	0	0
Net Income	17 032 000	13 206 000	14 775 000	12 546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 023 000	1 138 000	1 351 000	777 000
Total Tangible Assets	1 023 000	1 138 000	1 351 000	777 000
Total Fiancial Fixed Assets	0	0	21 000	0
Total Fixed Assets	1 023 000	1 138 000	1 372 000	777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 432 000	7 712 000	6 261 000	4 426 000
Total Current Assets	16 189 000	18 202 000	16 730 000	14 573 000
Total Assets	17 212 000	19 339 000	18 102 000	15 350 000
Total Equity	10 175 000	12 532 000	12 504 000	10 729 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	509 000	404 000	284 000	299 000
Unpaid Taxes	2 913 000	3 030 000	2 258 000	2 525 000
Dividends	0	0	0	0
Other Current Debt	3 615 000	3 374 000	3 057 000	1 796 000
Total Current Debt	7 036 000	6 807 000	5 599 000	4 621 000
Total Equity and Debt	17 212 000	19 339 000	18 102 000	15 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	167,39 %	105,38 %	118,16 %	116,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,27 %	39,09 %	42,61 %	40,11 %
Current Ratio	2,3	2,67	2,99	3,15
Quick Ratio	2,3	2,67	2,99	3,15
Equity Ratio	0,59	0,65	0,69	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %