JENS PER JOHANSEN EIENDOM AS

3746 SKIEN

Finances

Share Ownership

Return on Equity

21,92 %

Current Ratio

2,63

Debt-to-Equity Ratio

8,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 760 000	2 567 000	2 552 000	2 544 000
Net Income	303 000	503 000	639 000	680 000
Total Assets	14 080 000	14 911 000	13 303 000	13 975 000
Total Equity	1 382 000	1 379 000	1 376 000	1 338 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 760 000	2 567 000	2 552 000	2 544 000
Expenditure	1 788 000	1 491 000	1 305 000	1 252 000
Operating Profit	972 000	1 076 000	1 247 000	1 292 000
Financial Income	15 000	11 000	21 000	28 000
Financial Costs	564 000	415 000	433 000	448 000
Financial Balance	−549 000	−404 000	−412 000	−420 000
Earnings Before Tax	422 000	671 000	835 000	873 000
Tax	119 000	169 000	197 000	193 000
Net Income	303 000	503 000	639 000	680 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 996 000	12 561 000	10 976 000	11 545 000
Total Current Assets	2 083 000	2 350 000	2 327 000	2 431 000
Total Assets	14 080 000	14 911 000	13 303 000	13 975 000
Total Retained Equity	1 282 000	1 279 000	1 276 000	1 238 000
Total Equity	1 382 000	1 379 000	1 376 000	1 338 000
Total Long-Term Debt	11 906 000	12 541 000	10 917 000	11 618 000
Total Current Debt	792 000	991 000	1 010 000	1 020 000
Total Equity and Debt	14 080 000	14 911 000	13 303 000	13 975 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 760 000	2 567 000	2 552 000	2 544 000
Revenue	2 760 000	2 567 000	2 552 000	2 544 000
Cost of Goods Sold	0	0	0	0
Salary Costs	665 000	459 000	323 000	308 000
Depreciation	565 000	569 000	569 000	569 000
Impairment	0	0	0	0
Expenditure	1 788 000	1 491 000	1 305 000	1 252 000
Operating Profit	972 000	1 076 000	1 247 000	1 292 000
Financial Income	15 000	11 000	21 000	28 000
Financial Costs	564 000	415 000	433 000	448 000
Financial Balance	−549 000	−404 000	−412 000	−420 000
Dividends	300 000	500 000	600 000	620 000
Net Income	303 000	503 000	639 000	680 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 639 000	11 919 000	10 046 000	10 327 000
Machinery and Plant Facilities	358 000	641 000	924 000	1 208 000
Fixtures	0	1 000	5 000	10 000
Total Tangible Assets	11 996 000	12 561 000	10 976 000	11 545 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 996 000	12 561 000	10 976 000	11 545 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 024 000	2 298 000	2 288 000	2 392 000
Total Current Assets	2 083 000	2 350 000	2 327 000	2 431 000
Total Assets	14 080 000	14 911 000	13 303 000	13 975 000
Total Equity	1 382 000	1 379 000	1 376 000	1 338 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 906 000	12 541 000	10 917 000	11 618 000
Creditors	121 000	9 000	30 000	7 000
Unpaid Taxes	146 000	244 000	133 000	140 000
Dividends	300 000	500 000	600 000	620 000
Other Current Debt	405 000	569 000	649 000	678 000
Total Current Debt	792 000	991 000	1 010 000	1 020 000
Total Equity and Debt	14 080 000	14 911 000	13 303 000	13 975 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,92 %	36,48 %	46,44 %	50,82 %
Debt-to-Equity Ratio	8,62	9,09	7,93	8,68
Operating Profit Margin	35,22 %	41,92 %	48,86 %	50,79 %
Current Ratio	2,63	2,37	2,3	2,38
Quick Ratio	2,63	2,37	2,3	2,38
Equity Ratio	0,1	0,09	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %