BANG ELEKTRO AS

4790 LILLESAND

Finances

Share Ownership

Return on Equity

−2,9 %

Current Ratio

3,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 119 000	5 575 000	4 943 000	4 282 000
Net Income	−67 000	1 051 000	47 000	−286 000
Total Assets	3 299 000	3 692 000	3 398 000	3 099 000
Total Equity	2 310 000	2 377 000	2 306 000	2 260 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 119 000	5 575 000	4 943 000	4 282 000
Expenditure	3 231 000	5 453 000	4 938 000	4 708 000
Operating Profit	−113 000	122 000	6 000	−427 000
Financial Income	27 000	959 000	46 000	53 000
Financial Costs	0	1 000	0	0
Financial Balance	27 000	958 000	46 000	53 000
Earnings Before Tax	−86 000	1 080 000	51 000	−374 000
Tax	−19 000	29 000	5 000	−88 000
Net Income	−67 000	1 051 000	47 000	−286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	114 000	208 000	215 000
Total Current Assets	3 168 000	3 579 000	3 190 000	2 884 000
Total Assets	3 299 000	3 692 000	3 398 000	3 099 000
Total Retained Equity	2 255 000	2 322 000	2 251 000	2 205 000
Total Equity	2 310 000	2 377 000	2 306 000	2 260 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	989 000	1 315 000	1 092 000	839 000
Total Equity and Debt	3 299 000	3 692 000	3 398 000	3 099 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 119 000	5 575 000	4 943 000	4 282 000
Other Income	0	0	0	0
Revenue	3 119 000	5 575 000	4 943 000	4 282 000
Cost of Goods Sold	1 026 000	2 099 000	1 714 000	1 207 000
Salary Costs	1 614 000	2 446 000	2 324 000	2 393 000
Depreciation	2 000	2 000	3 000	8 000
Impairment	0	0	0	0
Expenditure	3 231 000	5 453 000	4 938 000	4 708 000
Operating Profit	−113 000	122 000	6 000	−427 000
Financial Income	27 000	959 000	46 000	53 000
Financial Costs	0	1 000	0	0
Financial Balance	27 000	958 000	46 000	53 000
Dividends	0	0	0	0
Net Income	−67 000	1 051 000	47 000	−286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	128 000	109 000	139 000	143 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	4 000	7 000	9 000
Total Tangible Assets	2 000	4 000	7 000	9 000
Total Fiancial Fixed Assets	0	0	62 000	62 000
Total Fixed Assets	131 000	114 000	208 000	215 000
Stock	101 000	106 000	141 000	99 000
Total Investments	0	0	0	0
Cash, Bank	2 142 000	2 201 000	1 479 000	1 119 000
Total Current Assets	3 168 000	3 579 000	3 190 000	2 884 000
Total Assets	3 299 000	3 692 000	3 398 000	3 099 000
Total Equity	2 310 000	2 377 000	2 306 000	2 260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	230 000	308 000	275 000	144 000
Unpaid Taxes	194 000	509 000	520 000	413 000
Dividends	0	0	0	0
Other Current Debt	565 000	498 000	296 000	283 000
Total Current Debt	989 000	1 315 000	1 092 000	839 000
Total Equity and Debt	3 299 000	3 692 000	3 398 000	3 099 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,9 %	44,22 %	2,04 %	−12,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−3,62 %	2,19 %	0,12 %	−9,97 %
Current Ratio	3,2	2,72	2,92	3,44
Quick Ratio	3,57	2,96	3,35	3,9
Equity Ratio	0,7	0,64	0,68	0,73
Gross Profit Margin	67,1 %	62,35 %	65,32 %	71,81 %