BAGN BYGDESAMLING

2930 BAGN

Finances

Share Ownership

Return on Equity

2,13 %

Current Ratio

23,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	12 000	27 000	11 000
Net Income	8 000	−13 000	−6 000	−15 000
Total Assets	389 000	382 000	326 000	327 000
Total Equity	375 000	367 000	306 000	312 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	12 000	27 000	11 000
Expenditure	33 000	25 000	32 000	28 000
Operating Profit	8 000	−12 000	−5 000	−17 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−1 000	1 000
Earnings Before Tax	8 000	−13 000	−6 000	−16 000
Tax	0	0	0	0
Net Income	8 000	−13 000	−6 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	359 000	352 000	296 000	297 000
Total Assets	389 000	382 000	326 000	327 000
Total Retained Equity	375 000	367 000	306 000	312 000
Total Equity	375 000	367 000	306 000	312 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	15 000	20 000	15 000
Total Equity and Debt	389 000	382 000	326 000	327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 000	12 000	27 000	11 000
Other Income	26 000	0	0	0
Revenue	40 000	12 000	27 000	11 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	10 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	25 000	32 000	28 000
Operating Profit	8 000	−12 000	−5 000	−17 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	8 000	−13 000	−6 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	359 000	348 000	296 000	296 000
Total Current Assets	359 000	352 000	296 000	297 000
Total Assets	389 000	382 000	326 000	327 000
Total Equity	375 000	367 000	306 000	312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	20 000	15 000
Total Current Debt	15 000	15 000	20 000	15 000
Total Equity and Debt	389 000	382 000	326 000	327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,13 %	−3,54 %	−1,96 %	−4,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20 %	−100 %	−18,52 %	−154,55 %
Current Ratio	23,93	23,47	14,8	19,8
Quick Ratio	23,93	23,47	14,8	19,8
Equity Ratio	0,96	0,96	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %