PRESTEGÅRDSJORDET BORETTSLAG

8801 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

35,28 %

Current Ratio

32,11

Debt-to-Equity Ratio

14,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 881 000	1 853 000	1 853 000	1 820 000
Net Income	478 000	−615 000	338 000	109 000
Total Assets	21 630 000	21 146 000	21 776 000	21 442 000
Total Equity	1 355 000	878 000	1 493 000	1 155 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 881 000	1 853 000	1 853 000	1 820 000
Expenditure	1 100 000	2 273 000	1 277 000	1 432 000
Operating Profit	782 000	−420 000	575 000	388 000
Financial Income	23 000	12 000	15 000	21 000
Financial Costs	327 000	207 000	252 000	301 000
Financial Balance	−304 000	−195 000	−237 000	−280 000
Earnings Before Tax	478 000	−615 000	338 000	109 000
Tax	0	0	0	0
Net Income	478 000	−615 000	338 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 216 000	20 216 000	20 216 000	20 216 000
Total Current Assets	1 413 000	930 000	1 560 000	1 225 000
Total Assets	21 630 000	21 146 000	21 776 000	21 442 000
Total Retained Equity	1 352 000	875 000	1 490 000	1 152 000
Total Equity	1 355 000	878 000	1 493 000	1 155 000
Total Long-Term Debt	20 231 000	20 231 000	20 231 000	20 231 000
Total Current Debt	44 000	38 000	53 000	56 000
Total Equity and Debt	21 630 000	21 146 000	21 776 000	21 442 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 881 000	1 853 000	1 853 000	1 820 000
Revenue	1 881 000	1 853 000	1 853 000	1 820 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	135 000	161 000	193 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 100 000	2 273 000	1 277 000	1 432 000
Operating Profit	782 000	−420 000	575 000	388 000
Financial Income	23 000	12 000	15 000	21 000
Financial Costs	327 000	207 000	252 000	301 000
Financial Balance	−304 000	−195 000	−237 000	−280 000
Dividends	0	0	0	0
Net Income	478 000	−615 000	338 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 191 000	20 191 000	20 191 000	20 191 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	25 000	25 000	25 000
Total Tangible Assets	20 216 000	20 216 000	20 216 000	20 216 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 216 000	20 216 000	20 216 000	20 216 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 330 000	853 000	1 461 000	1 130 000
Total Current Assets	1 413 000	930 000	1 560 000	1 225 000
Total Assets	21 630 000	21 146 000	21 776 000	21 442 000
Total Equity	1 355 000	878 000	1 493 000	1 155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 231 000	20 231 000	20 231 000	20 231 000
Creditors	31 000	12 000	34 000	35 000
Unpaid Taxes	1 000	2 000	1 000	3 000
Dividends	0	0	0	0
Other Current Debt	12 000	23 000	17 000	19 000
Total Current Debt	44 000	38 000	53 000	56 000
Total Equity and Debt	21 630 000	21 146 000	21 776 000	21 442 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,28 %	−70,05 %	22,64 %	9,44 %
Debt-to-Equity Ratio	14,93	23,04	13,55	17,52
Operating Profit Margin	41,57 %	−22,67 %	31,03 %	21,32 %
Current Ratio	32,11	24,47	29,43	21,88
Quick Ratio	32,11	24,47	29,43	21,88
Equity Ratio	0,06	0,04	0,07	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %