BRATSBERG LANDMANDSFORRETNING AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

80,98 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	681 000	681 000	681 000	555 000
Net Income	481 000	473 000	479 000	369 000
Total Assets	1 216 000	1 163 000	1 154 000	984 000
Total Equity	594 000	576 000	525 000	510 000

Income (NOK)	2022	2021	2020	2019
Revenue	681 000	681 000	681 000	555 000
Expenditure	70 000	78 000	73 000	96 000
Operating Profit	612 000	603 000	608 000	458 000
Financial Income	5 000	3 000	6 000	15 000
Financial Costs	0	0	0	0
Financial Balance	5 000	3 000	6 000	15 000
Earnings Before Tax	617 000	607 000	614 000	474 000
Tax	136 000	133 000	135 000	104 000
Net Income	481 000	473 000	479 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	569 000	569 000	569 000	569 000
Total Current Assets	647 000	594 000	585 000	415 000
Total Assets	1 216 000	1 163 000	1 154 000	984 000
Total Retained Equity	383 000	365 000	314 000	299 000
Total Equity	594 000	576 000	525 000	510 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	623 000	587 000	628 000	474 000
Total Equity and Debt	1 216 000	1 163 000	1 154 000	984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	681 000	681 000	681 000	555 000
Revenue	681 000	681 000	681 000	555 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	22 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	78 000	73 000	96 000
Operating Profit	612 000	603 000	608 000	458 000
Financial Income	5 000	3 000	6 000	15 000
Financial Costs	0	0	0	0
Financial Balance	5 000	3 000	6 000	15 000
Dividends	464 000	422 000	464 000	338 000
Net Income	481 000	473 000	479 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	569 000	569 000	569 000	569 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	569 000	569 000	569 000	569 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	569 000	569 000	569 000	569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	647 000	594 000	585 000	415 000
Total Current Assets	647 000	594 000	585 000	415 000
Total Assets	1 216 000	1 163 000	1 154 000	984 000
Total Equity	594 000	576 000	525 000	510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	464 000	422 000	464 000	338 000
Other Current Debt	23 000	31 000	29 000	32 000
Total Current Debt	623 000	587 000	628 000	474 000
Total Equity and Debt	1 216 000	1 163 000	1 154 000	984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,98 %	82,12 %	91,24 %	72,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	89,87 %	88,55 %	89,28 %	82,52 %
Current Ratio	1,04	1,01	0,93	0,88
Quick Ratio	1,04	1,01	0,93	0,88
Equity Ratio	0,49	0,5	0,45	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %