AS MJ ARKITEKT OG INGENIØRKONTOR

2870 DOKKA

Finances

Share Ownership

Return on Equity

248,65 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 736 000	1 849 000	1 889 000	2 281 000
Net Income	276 000	165 000	318 000	271 000
Total Assets	769 000	987 000	926 000	1 135 000
Total Equity	111 000	195 000	213 000	129 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 736 000	1 849 000	1 889 000	2 281 000
Expenditure	1 369 000	1 609 000	1 466 000	1 913 000
Operating Profit	368 000	239 000	423 000	369 000
Financial Income	0	0	0	1 000
Financial Costs	0	4 000	16 000	22 000
Financial Balance	0	−4 000	−16 000	−21 000
Earnings Before Tax	368 000	235 000	408 000	348 000
Tax	92 000	69 000	90 000	76 000
Net Income	276 000	165 000	318 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	99 000	247 000	425 000
Total Current Assets	769 000	888 000	679 000	711 000
Total Assets	769 000	987 000	926 000	1 135 000
Total Retained Equity	11 000	95 000	113 000	29 000
Total Equity	111 000	195 000	213 000	129 000
Total Long-Term Debt	0	0	227 000	371 000
Total Current Debt	658 000	791 000	485 000	636 000
Total Equity and Debt	769 000	987 000	926 000	1 135 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 736 000	1 839 000	1 889 000	2 281 000
Other Income	0	10 000	0	0
Revenue	1 736 000	1 849 000	1 889 000	2 281 000
Cost of Goods Sold	153 000	214 000	283 000	614 000
Salary Costs	579 000	586 000	435 000	456 000
Depreciation	99 000	148 000	154 000	158 000
Impairment	0	0	0	0
Expenditure	1 369 000	1 609 000	1 466 000	1 913 000
Operating Profit	368 000	239 000	423 000	369 000
Financial Income	0	0	0	1 000
Financial Costs	0	4 000	16 000	22 000
Financial Balance	0	−4 000	−16 000	−21 000
Dividends	360 000	0	0	0
Net Income	276 000	165 000	318 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	26 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	99 000	247 000	399 000
Total Tangible Assets	0	99 000	247 000	425 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	99 000	247 000	425 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	416 000	139 000	346 000	238 000
Total Current Assets	769 000	888 000	679 000	711 000
Total Assets	769 000	987 000	926 000	1 135 000
Total Equity	111 000	195 000	213 000	129 000
Short-Term Group Debt	0	535 000	304 000	425 000
Total Long-Term Debt	0	0	227 000	371 000
Creditors	16 000	22 000	11 000	92 000
Unpaid Taxes	121 000	139 000	74 000	66 000
Dividends	360 000	0	0	0
Other Current Debt	69 000	74 000	48 000	53 000
Total Current Debt	658 000	791 000	485 000	636 000
Total Equity and Debt	769 000	987 000	926 000	1 135 000

Financial indicators	2022	2021	2020	2019
Return on Equity	248,65 %	84,62 %	149,3 %	210,08 %
Debt-to-Equity Ratio	0	0	1,07	2,88
Operating Profit Margin	21,2 %	12,93 %	22,39 %	16,18 %
Current Ratio	1,17	1,12	1,4	1,12
Quick Ratio	1,17	1,12	1,4	1,12
Equity Ratio	0,14	0,2	0,23	0,11
Gross Profit Margin	91,19 %	88,43 %	85,02 %	73,08 %