BOLIG NORD AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

284,63 %

Current Ratio

0,11

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 127 000	6 713 000	972 000	1 142 000
Net Income	1 611 000	1 992 000	37 000	219 000
Total Assets	3 831 000	7 215 000	9 981 000	10 424 000
Total Equity	566 000	754 000	975 000	1 929 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 127 000	6 713 000	972 000	1 142 000
Expenditure	8 208 000	4 268 000	829 000	778 000
Operating Profit	1 919 000	2 445 000	144 000	364 000
Financial Income	265 000	367 000	310 000	311 000
Financial Costs	117 000	254 000	407 000	394 000
Financial Balance	148 000	113 000	−97 000	−83 000
Earnings Before Tax	2 066 000	2 558 000	48 000	281 000
Tax	455 000	566 000	11 000	62 000
Net Income	1 611 000	1 992 000	37 000	219 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 533 000	5 305 000	6 301 000	10 336 000
Total Current Assets	298 000	1 910 000	3 680 000	88 000
Total Assets	3 831 000	7 215 000	9 981 000	10 424 000
Total Retained Equity	264 000	452 000	673 000	1 665 000
Total Equity	566 000	754 000	975 000	1 929 000
Total Long-Term Debt	583 000	3 866 000	7 797 000	8 140 000
Total Current Debt	2 682 000	2 595 000	1 209 000	355 000
Total Equity and Debt	3 831 000	7 215 000	9 981 000	10 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 050 000	6 433 000	540 000	550 000
Other Income	77 000	281 000	432 000	592 000
Revenue	10 127 000	6 713 000	972 000	1 142 000
Cost of Goods Sold	7 760 000	3 514 000	356 000	128 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	138 000
Impairment	0	0	0	0
Expenditure	8 208 000	4 268 000	829 000	778 000
Operating Profit	1 919 000	2 445 000	144 000	364 000
Financial Income	265 000	367 000	310 000	311 000
Financial Costs	117 000	254 000	407 000	394 000
Financial Balance	148 000	113 000	−97 000	−83 000
Dividends	1 800 000	1 900 000	1 000 000	0
Net Income	1 611 000	1 992 000	37 000	219 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 654 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 654 000
Total Fiancial Fixed Assets	3 533 000	5 305 000	6 301 000	7 682 000
Total Fixed Assets	3 533 000	5 305 000	6 301 000	10 336 000
Stock	280 000	1 870 000	3 603 000	0
Total Investments	0	0	0	0
Cash, Bank	10 000	40 000	28 000	71 000
Total Current Assets	298 000	1 910 000	3 680 000	88 000
Total Assets	3 831 000	7 215 000	9 981 000	10 424 000
Total Equity	566 000	754 000	975 000	1 929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	583 000	3 866 000	7 797 000	8 140 000
Creditors	19 000	32 000	55 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	1 800 000	1 900 000	1 000 000	0
Other Current Debt	1 883 000	1 988 000	1 131 000	240 000
Total Current Debt	2 682 000	2 595 000	1 209 000	355 000
Total Equity and Debt	3 831 000	7 215 000	9 981 000	10 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	284,63 %	264,19 %	3,79 %	11,35 %
Debt-to-Equity Ratio	1,03	5,13	8	4,22
Operating Profit Margin	18,95 %	36,42 %	14,81 %	31,87 %
Current Ratio	0,11	0,74	3,04	0,25
Quick Ratio	0,12	2,63	−1,54	0,25
Equity Ratio	0,15	0,1	0,1	0,19
Gross Profit Margin	23,37 %	47,65 %	63,37 %	88,79 %