BJERKREIM BILVERKSTED AS

4389 VIKESÅ

Finances

Share Ownership

Return on Equity

16,54 %

Current Ratio

0,64

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	746 000	784 000	725 000	713 000
Net Income	486 000	518 000	505 000	491 000
Total Assets	3 939 000	4 058 000	4 104 000	4 158 000
Total Equity	2 939 000	3 034 000	3 096 000	3 171 000

Income (NOK)	2022	2021	2020	2019
Revenue	746 000	784 000	725 000	713 000
Expenditure	126 000	121 000	81 000	86 000
Operating Profit	620 000	663 000	644 000	627 000
Financial Income	3 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	3 000
Earnings Before Tax	623 000	664 000	647 000	630 000
Tax	137 000	146 000	142 000	139 000
Net Income	486 000	518 000	505 000	491 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 320 000	3 360 000	3 400 000	3 440 000
Total Current Assets	619 000	698 000	704 000	718 000
Total Assets	3 939 000	4 058 000	4 104 000	4 158 000
Total Retained Equity	2 839 000	2 934 000	2 996 000	3 071 000
Total Equity	2 939 000	3 034 000	3 096 000	3 171 000
Total Long-Term Debt	32 000	33 000	34 000	35 000
Total Current Debt	967 000	991 000	974 000	952 000
Total Equity and Debt	3 939 000	4 058 000	4 104 000	4 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 000	0	18 000
Other Income	746 000	775 000	725 000	695 000
Revenue	746 000	784 000	725 000	713 000
Cost of Goods Sold	0	7 000	0	11 000
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	40 000	40 000
Impairment	0	0	0	0
Expenditure	126 000	121 000	81 000	86 000
Operating Profit	620 000	663 000	644 000	627 000
Financial Income	3 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	3 000
Dividends	580 000	580 000	580 000	560 000
Net Income	486 000	518 000	505 000	491 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 320 000	3 360 000	3 400 000	3 440 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 320 000	3 360 000	3 400 000	3 440 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 320 000	3 360 000	3 400 000	3 440 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	535 000	689 000	691 000	699 000
Total Current Assets	619 000	698 000	704 000	718 000
Total Assets	3 939 000	4 058 000	4 104 000	4 158 000
Total Equity	2 939 000	3 034 000	3 096 000	3 171 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	33 000	34 000	35 000
Creditors	3 000	2 000	15 000	22 000
Unpaid Taxes	180 000	190 000	176 000	171 000
Dividends	580 000	580 000	580 000	560 000
Other Current Debt	67 000	72 000	60 000	59 000
Total Current Debt	967 000	991 000	974 000	952 000
Total Equity and Debt	3 939 000	4 058 000	4 104 000	4 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,54 %	17,07 %	16,31 %	15,48 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	83,11 %	84,57 %	88,83 %	87,94 %
Current Ratio	0,64	0,7	0,72	0,75
Quick Ratio	0,64	0,7	0,72	0,75
Equity Ratio	0,75	0,75	0,75	0,76
Gross Profit Margin	100 %	99,11 %	100 %	98,46 %