STANGE MEIERIBOLAG AS

2335 STANGE

Finances

Return on Equity

−7,38 %

Current Ratio

4,8

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 548 000	1 480 000	1 272 000	1 281 000
Net Income	−334 000	2 374 000	925 000	688 000
Total Assets	5 322 000	8 372 000	5 942 000	5 031 000
Total Equity	4 523 000	4 885 000	5 425 000	4 500 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 548 000	1 480 000	1 272 000	1 281 000
Expenditure	632 000	569 000	465 000	468 000
Operating Profit	916 000	912 000	809 000	814 000
Financial Income	447 000	1 667 000	299 000	58 000
Financial Costs	1 489 000	0	1 000	0
Financial Balance	−1 042 000	1 667 000	298 000	58 000
Earnings Before Tax	−126 000	2 580 000	1 107 000	872 000
Tax	208 000	206 000	182 000	184 000
Net Income	−334 000	2 374 000	925 000	688 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 602 000	8 152 000	2 574 000	3 431 000
Total Current Assets	2 719 000	220 000	3 368 000	1 600 000
Total Assets	5 322 000	8 372 000	5 942 000	5 031 000
Total Retained Equity	3 871 000	4 201 000	4 741 000	3 816 000
Total Equity	4 523 000	4 885 000	5 425 000	4 500 000
Total Long-Term Debt	232 000	242 000	253 000	263 000
Total Current Debt	566 000	3 245 000	265 000	268 000
Total Equity and Debt	5 322 000	8 372 000	5 942 000	5 031 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 439 000	1 383 000	1 197 000	1 190 000
Other Income	109 000	97 000	75 000	91 000
Revenue	1 548 000	1 480 000	1 272 000	1 281 000
Cost of Goods Sold	0	0	0	0
Salary Costs	94 000	90 000	90 000	90 000
Depreciation	98 000	97 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	632 000	569 000	465 000	468 000
Operating Profit	916 000	912 000	809 000	814 000
Financial Income	447 000	1 667 000	299 000	58 000
Financial Costs	1 489 000	0	1 000	0
Financial Balance	−1 042 000	1 667 000	298 000	58 000
Dividends	0	2 914 000	0	0
Net Income	−334 000	2 374 000	925 000	688 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 602 000	2 477 000	2 574 000	2 670 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 602 000	2 477 000	2 574 000	2 670 000
Total Fiancial Fixed Assets	0	5 675 000	0	760 000
Total Fixed Assets	2 602 000	8 152 000	2 574 000	3 431 000
Stock	1 000	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	2 717 000	197 000	3 366 000	1 599 000
Total Current Assets	2 719 000	220 000	3 368 000	1 600 000
Total Assets	5 322 000	8 372 000	5 942 000	5 031 000
Total Equity	4 523 000	4 885 000	5 425 000	4 500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	232 000	242 000	253 000	263 000
Creditors	346 000	43 000	0	0
Unpaid Taxes	−71 000	0	0	3 000
Dividends	0	2 914 000	0	0
Other Current Debt	74 000	72 000	72 000	72 000
Total Current Debt	566 000	3 245 000	265 000	268 000
Total Equity and Debt	5 322 000	8 372 000	5 942 000	5 031 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,38 %	48,6 %	17,05 %	15,29 %
Debt-to-Equity Ratio	0,05	0,05	0,05	0,06
Operating Profit Margin	59,17 %	61,62 %	63,6 %	63,54 %
Current Ratio	4,8	0,07	12,71	5,97
Quick Ratio	4,81	0,07	12,76	5,99
Equity Ratio	0,85	0,58	0,91	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %