AASEN MASKIN AS

6674 KVISVIK

Finances

Share Ownership

Return on Equity

25,87 %

Current Ratio

Debt-to-Equity Ratio

2,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 925 000	13 941 000	12 160 000	17 077 000
Net Income	438 000	135 000	−849 000	−55 000
Total Assets	8 403 000	8 955 000	8 271 000	7 575 000
Total Equity	1 693 000	1 255 000	1 120 000	1 969 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 925 000	13 941 000	12 160 000	17 077 000
Expenditure	18 759 000	13 653 000	12 832 000	16 942 000
Operating Profit	841 000	287 000	−672 000	134 000
Financial Income	56 000	75 000	53 000	54 000
Financial Costs	348 000	310 000	334 000	249 000
Financial Balance	−292 000	−235 000	−281 000	−195 000
Earnings Before Tax	548 000	52 000	−954 000	−61 000
Tax	111 000	−83 000	−105 000	−6 000
Net Income	438 000	135 000	−849 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 382 000	4 897 000	5 593 000	4 206 000
Total Current Assets	3 021 000	4 058 000	2 678 000	3 369 000
Total Assets	8 403 000	8 955 000	8 271 000	7 575 000
Total Retained Equity	1 593 000	1 155 000	1 020 000	1 869 000
Total Equity	1 693 000	1 255 000	1 120 000	1 969 000
Total Long-Term Debt	3 703 000	4 161 000	4 619 000	2 434 000
Total Current Debt	3 007 000	3 539 000	2 532 000	3 172 000
Total Equity and Debt	8 403 000	8 955 000	8 271 000	7 575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 397 000	13 194 000	11 708 000	17 126 000
Other Income	−472 000	747 000	452 000	−49 000
Revenue	18 925 000	13 941 000	12 160 000	17 077 000
Cost of Goods Sold	5 537 000	3 056 000	2 900 000	5 034 000
Salary Costs	5 327 000	4 867 000	4 759 000	5 492 000
Depreciation	479 000	607 000	590 000	263 000
Impairment	0	0	0	0
Expenditure	18 759 000	13 653 000	12 832 000	16 942 000
Operating Profit	841 000	287 000	−672 000	134 000
Financial Income	56 000	75 000	53 000	54 000
Financial Costs	348 000	310 000	334 000	249 000
Financial Balance	−292 000	−235 000	−281 000	−195 000
Dividends	0	0	0	0
Net Income	438 000	135 000	−849 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 772 000	2 902 000	2 980 000	3 057 000
Machinery and Plant Facilities	150 000	187 000	223 000	0
Fixtures	1 460 000	1 808 000	2 390 000	1 150 000
Total Tangible Assets	5 382 000	4 897 000	5 593 000	4 206 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 382 000	4 897 000	5 593 000	4 206 000
Stock	52 000	95 000	98 000	113 000
Total Investments	0	0	0	0
Cash, Bank	137 000	161 000	131 000	138 000
Total Current Assets	3 021 000	4 058 000	2 678 000	3 369 000
Total Assets	8 403 000	8 955 000	8 271 000	7 575 000
Total Equity	1 693 000	1 255 000	1 120 000	1 969 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 703 000	4 161 000	4 619 000	2 434 000
Creditors	511 000	797 000	575 000	783 000
Unpaid Taxes	858 000	856 000	727 000	552 000
Dividends	0	0	0	0
Other Current Debt	533 000	573 000	465 000	546 000
Total Current Debt	3 007 000	3 539 000	2 532 000	3 172 000
Total Equity and Debt	8 403 000	8 955 000	8 271 000	7 575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,87 %	10,76 %	−75,8 %	−2,79 %
Debt-to-Equity Ratio	2,19	3,32	4,12	1,24
Operating Profit Margin	4,44 %	2,06 %	−5,53 %	0,78 %
Current Ratio	1	1,15	1,06	1,06
Quick Ratio	1,02	1,18	1,1	1,1
Equity Ratio	0,2	0,14	0,14	0,26
Gross Profit Margin	70,74 %	78,08 %	76,15 %	70,52 %