company

HANS HAUGESGATE 39 BORETTSLAG

5004 BERGEN

Finances

Share Ownership

Return on Equity

−110,98 %

Current Ratio

0

Debt-to-Equity Ratio

9,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	306 000	306 000	306 000
Net Income	−182 000	84 000	77 000	88 000
Total Assets	1 776 000	1 842 000	1 843 000	1 857 000
Total Equity	164 000	346 000	262 000	184 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	306 000	306 000	306 000
Expenditure	511 000	203 000	203 000	187 000
Operating Profit	−157 000	103 000	103 000	119 000
Financial Income	0	0	0	0
Financial Costs	−25 000	−19 000	−25 000	−31 000
Financial Balance	25 000	19 000	25 000	31 000
Earnings Before Tax	−182 000	84 000	77 000	88 000
Tax	0	0	0	0
Net Income	−182 000	84 000	77 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 776 000	1 776 000	1 776 000	1 776 000
Total Current Assets	0	65 000	66 000	80 000
Total Assets	1 776 000	1 842 000	1 843 000	1 857 000
Total Retained Equity	163 000	345 000	261 000	184 000
Total Equity	164 000	346 000	262 000	184 000
Total Long-Term Debt	1 587 000	1 494 000	1 580 000	1 662 000
Total Current Debt	26 000	2 000	1 000	10 000
Total Equity and Debt	1 776 000	1 842 000	1 843 000	1 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	353 000	306 000	306 000	306 000
Revenue	353 000	306 000	306 000	306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	3 000	3 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	511 000	203 000	203 000	187 000
Operating Profit	−157 000	103 000	103 000	119 000
Financial Income	0	0	0	0
Financial Costs	−25 000	−19 000	−25 000	−31 000
Financial Balance	25 000	19 000	25 000	31 000
Dividends	0	0	0	0
Net Income	−182 000	84 000	77 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 776 000	1 776 000	1 776 000	1 776 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 776 000	1 776 000	1 776 000	1 776 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 776 000	1 776 000	1 776 000	1 776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	54 000	55 000	70 000
Total Current Assets	0	65 000	66 000	80 000
Total Assets	1 776 000	1 842 000	1 843 000	1 857 000
Total Equity	164 000	346 000	262 000	184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 587 000	1 494 000	1 580 000	1 662 000
Creditors	26 000	0	1 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	0
Total Current Debt	26 000	2 000	1 000	10 000
Total Equity and Debt	1 776 000	1 842 000	1 843 000	1 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−110,98 %	24,28 %	29,39 %	47,83 %
Debt-to-Equity Ratio	9,68	4,32	6,03	9,03
Operating Profit Margin	−44,48 %	33,66 %	33,66 %	38,89 %
Current Ratio	0	32,5	66	8
Quick Ratio	0	32,5	66	8
Equity Ratio	0,09	0,19	0,14	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English