company

BORETTSLAGET VIKENSGATE 20

5004 BERGEN

Finances

Share Ownership

Return on Equity

5,28 %

Current Ratio

16,43

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	181 000	181 000	181 000	181 000
Net Income	23 000	39 000	42 000	44 000
Total Assets	1 014 000	1 012 000	999 000	983 000
Total Equity	436 000	413 000	373 000	332 000

Income (NOK)	2022	2021	2020	2019
Revenue	181 000	181 000	181 000	181 000
Expenditure	157 000	140 000	137 000	134 000
Operating Profit	24 000	41 000	44 000	47 000
Financial Income	0	0	0	0
Financial Costs	−1 000	−2 000	−2 000	−3 000
Financial Balance	1 000	2 000	2 000	3 000
Earnings Before Tax	23 000	39 000	42 000	44 000
Tax	0	0	0	0
Net Income	23 000	39 000	42 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	899 000	899 000	899 000	899 000
Total Current Assets	115 000	113 000	100 000	85 000
Total Assets	1 014 000	1 012 000	999 000	983 000
Total Retained Equity	435 000	412 000	373 000	331 000
Total Equity	436 000	413 000	373 000	332 000
Total Long-Term Debt	571 000	598 000	625 000	651 000
Total Current Debt	7 000	1 000	1 000	1 000
Total Equity and Debt	1 014 000	1 012 000	999 000	983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	181 000	181 000	181 000	181 000
Revenue	181 000	181 000	181 000	181 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	157 000	140 000	137 000	134 000
Operating Profit	24 000	41 000	44 000	47 000
Financial Income	0	0	0	0
Financial Costs	−1 000	−2 000	−2 000	−3 000
Financial Balance	1 000	2 000	2 000	3 000
Dividends	0	0	0	0
Net Income	23 000	39 000	42 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	899 000	899 000	899 000	899 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	899 000	899 000	899 000	899 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	899 000	899 000	899 000	899 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	113 000	100 000	85 000
Total Current Assets	115 000	113 000	100 000	85 000
Total Assets	1 014 000	1 012 000	999 000	983 000
Total Equity	436 000	413 000	373 000	332 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	571 000	598 000	625 000	651 000
Creditors	7 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	1 000	1 000	1 000
Total Equity and Debt	1 014 000	1 012 000	999 000	983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,28 %	9,44 %	11,26 %	13,25 %
Debt-to-Equity Ratio	1,31	1,45	1,68	1,96
Operating Profit Margin	13,26 %	22,65 %	24,31 %	25,97 %
Current Ratio	16,43	113	100	85
Quick Ratio	16,43	113	100	85
Equity Ratio	0,43	0,41	0,37	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English