VEJLE EIENDOM AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

8,3 %

Current Ratio

12,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	452 000	448 000	436 000
Net Income	66 000	96 000	110 000	113 000
Total Assets	844 000	759 000	654 000	886 000
Total Equity	795 000	729 000	633 000	524 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	452 000	448 000	436 000
Expenditure	354 000	345 000	339 000	322 000
Operating Profit	96 000	108 000	109 000	113 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	96 000	108 000	110 000	113 000
Tax	30 000	12 000	0	0
Net Income	66 000	96 000	110 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	221 000	288 000	354 000	420 000
Total Current Assets	622 000	472 000	300 000	466 000
Total Assets	844 000	759 000	654 000	886 000
Total Retained Equity	765 000	699 000	603 000	494 000
Total Equity	795 000	729 000	633 000	524 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	30 000	21 000	362 000
Total Equity and Debt	844 000	759 000	654 000	886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	6 000	24 000	37 000
Other Income	448 000	446 000	425 000	399 000
Revenue	450 000	452 000	448 000	436 000
Cost of Goods Sold	1 000	4 000	17 000	28 000
Salary Costs	63 000	79 000	0	8 000
Depreciation	66 000	66 000	66 000	66 000
Impairment	0	0	0	0
Expenditure	354 000	345 000	339 000	322 000
Operating Profit	96 000	108 000	109 000	113 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	300 000
Net Income	66 000	96 000	110 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	221 000	287 000	353 000	420 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	221 000	287 000	353 000	420 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	221 000	288 000	354 000	420 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	584 000	434 000	263 000	398 000
Total Current Assets	622 000	472 000	300 000	466 000
Total Assets	844 000	759 000	654 000	886 000
Total Equity	795 000	729 000	633 000	524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	4 000	8 000	21 000
Unpaid Taxes	5 000	7 000	3 000	2 000
Dividends	0	0	0	300 000
Other Current Debt	5 000	7 000	10 000	39 000
Total Current Debt	49 000	30 000	21 000	362 000
Total Equity and Debt	844 000	759 000	654 000	886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,3 %	13,17 %	17,38 %	21,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,33 %	23,89 %	24,33 %	25,92 %
Current Ratio	12,69	15,73	14,29	1,29
Quick Ratio	12,69	15,73	14,29	1,29
Equity Ratio	0,94	0,96	0,97	0,59
Gross Profit Margin	99,78 %	99,12 %	96,21 %	93,58 %